SBGLPResidential, Commercial Projects

Suratwwala Business Group LtdProfit & Loss Statement

18.54
-4.45%

Suratwwala Business Group Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Basic Average Shares17.24 Cr17.37 Cr173.42 Cr17.36 Cr
Diluted EPS0.641.600.12-0.62
Basic EPS0.641.600.12-0.62
Diluted NI Availto Com Stockholders11.04 Cr27.79 Cr21.16 Cr-10.76 Cr
Net Income Common Stockholders11.04 Cr27.79 Cr21.16 Cr-10.76 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income11.04 Cr27.79 Cr21.16 Cr-10.76 Cr
Net Income Including Noncontrolling Interests11.04 Cr27.79 Cr21.16 Cr-10.76 Cr
Net Income Continuous Operations11.04 Cr27.79 Cr21.16 Cr-10.76 Cr
Tax Provision4.25 Cr9.86 Cr6.28 Cr3.83 Cr
Pretax Income15.29 Cr37.66 Cr27.44 Cr-6.93 Cr
Other Non Operating Income Expenses1.69 Cr0.05 Cr0.11 Cr0.27 Cr
Special Income Charges0.0045000.000.07 Cr0.02 Cr
Net Non Operating Interest Income Expense-0.13 Cr-1.90 Cr-2.57 Cr-4.04 Cr
Interest Expense Non Operating0.13 Cr1.09 Cr2.48 Cr3.36 Cr
Operating Income13.73 Cr39.00 Cr29.84 Cr-3.86 Cr
Operating Expense5.60 Cr4.64 Cr8.49 Cr4.65 Cr
Other Operating Expenses3.79 Cr0.91 Cr3.20 Cr1.38 Cr
Depreciation And Amortization In Income Statement0.44 Cr0.34 Cr0.19 Cr0.23 Cr
Depreciation Income Statement0.44 Cr0.34 Cr0.19 Cr0.23 Cr
Cost Of Revenue16.30 Cr28.37 Cr23.94 Cr0.00
Total Revenue35.63 Cr72.01 Cr62.28 Cr0.79 Cr
Operating Revenue35.63 Cr72.01 Cr62.28 Cr0.79 Cr
Tax Effect Of Unusual Items0.000.13 Cr0.01 Cr0.21 Cr
Tax Rate For Calcs0.280.260.230.30
Normalized EBITDA15.86 Cr38.58 Cr30.05 Cr-4.04 Cr
Total Unusual Items0.000.51 Cr0.06 Cr0.70 Cr
Total Unusual Items Excluding Goodwill0.000.51 Cr0.06 Cr0.70 Cr
Net Income From Continuing Operation Net Minority Interest11.04 Cr27.79 Cr21.16 Cr-10.76 Cr
Reconciled Depreciation0.44 Cr0.34 Cr0.19 Cr0.04 Cr
Reconciled Cost Of Revenue16.30 Cr28.37 Cr23.94 Cr0.00
EBITDA15.86 Cr39.09 Cr30.12 Cr-3.34 Cr
EBIT15.42 Cr38.74 Cr29.92 Cr-3.57 Cr
Net Interest Income-0.13 Cr-1.90 Cr-2.57 Cr-4.04 Cr
Interest Expense0.13 Cr1.09 Cr2.48 Cr3.36 Cr
Normalized Income11.04 Cr27.42 Cr21.12 Cr-11.25 Cr
Net Income From Continuing And Discontinued Operation11.04 Cr27.79 Cr21.16 Cr-10.76 Cr
Total Expenses21.90 Cr33.01 Cr32.43 Cr4.65 Cr
Diluted Average Shares17.24 Cr17.37 Cr173.42 Cr17.36 Cr
Gross Profit19.33 Cr43.64 Cr38.34 Cr0.79 Cr
Minority Interests-8000.004000.00
Write Off-45000.000.00
Total Other Finance Cost0.83 Cr0.10 Cr0.73 Cr0.03 Cr
Interest Income Non Operating0.01 Cr94000.000.05 Cr0.04 Cr
Selling General And Administration2.35 Cr2.98 Cr1.63 Cr1.11 Cr
Selling And Marketing Expense1.16 Cr2.06 Cr1.32 Cr0.89 Cr
General And Administrative Expense1.19 Cr0.92 Cr0.31 Cr0.22 Cr
Interest Income0.01 Cr94000.000.05 Cr0.04 Cr
Other Special Charges-0.07 Cr-0.02 Cr
Rent Expense Supplemental0.11 Cr0.10 Cr
Rent And Landing Fees0.11 Cr0.10 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.