SBGLPResidential, Commercial Projects

Suratwwala Business Group LtdBalance Sheet

18.54
-4.45%

Suratwwala Business Group Ltd Balance Sheet (Annual)

Metric20252024202320222021
Working Capital103.98 Cr60.02 Cr4.42 Cr-33.51 Cr
Net Tangible Assets68.74 Cr57.86 Cr11.12 Cr-10.11 Cr
Capital Lease Obligations0.12 Cr0.23 Cr0.24 Cr0.40 Cr
Common Stock Equity68.74 Cr57.86 Cr11.12 Cr-10.11 Cr
Total Capitalization133.30 Cr62.89 Cr16.20 Cr2.57 Cr
Total Equity Gross Minority Interest70.14 Cr59.22 Cr12.48 Cr-10.05 Cr
Minority Interest1.41 Cr1.36 Cr1.36 Cr0.06 Cr
Stockholders Equity68.74 Cr57.86 Cr11.12 Cr-10.11 Cr
Other Equity Interest51.39 Cr40.52 Cr-0.37 Cr
Capital Stock17.34 Cr17.34 Cr17.34 Cr17.34 Cr
Common Stock17.34 Cr17.34 Cr17.34 Cr17.34 Cr
Total Liabilities Net Minority Interest115.13 Cr67.99 Cr107.80 Cr121.63 Cr
Total Non Current Liabilities Net Minority Interest65.19 Cr5.52 Cr5.92 Cr13.73 Cr
Other Non Current Liabilities-1000.00-1000.00-1000.001000.00
Non Current Deferred Taxes Liabilities0.00
Long Term Debt And Capital Lease Obligation64.58 Cr5.14 Cr5.22 Cr13.00 Cr
Long Term Capital Lease Obligation0.02 Cr0.11 Cr0.14 Cr0.32 Cr
Long Term Debt64.57 Cr5.03 Cr5.08 Cr12.68 Cr
Long Term Provisions0.60 Cr0.39 Cr0.70 Cr0.63 Cr
Current Liabilities49.94 Cr62.47 Cr101.88 Cr107.91 Cr
Other Current Liabilities13.15 Cr7.01 Cr45.79 Cr10.92 Cr
Current Debt And Capital Lease Obligation8.14 Cr32.62 Cr26.40 Cr30.52 Cr
Current Capital Lease Obligation0.10 Cr0.12 Cr0.09 Cr0.08 Cr
Current Debt8.04 Cr32.50 Cr26.30 Cr30.44 Cr
Current Provisions0.09 Cr5.72 Cr0.14 Cr0.25 Cr
Payables14.95 Cr16.69 Cr32.39 Cr22.95 Cr
Total Tax Payable2.20 Cr0.005.25 Cr3.67 Cr
Accounts Payable12.75 Cr9.40 Cr8.07 Cr1.99 Cr
Total Assets185.27 Cr127.21 Cr120.28 Cr111.58 Cr
Total Non Current Assets31.35 Cr4.72 Cr13.98 Cr37.19 Cr
Other Non Current Assets3.38 Cr0.54 Cr6.66 Cr6.66 Cr
Non Current Deferred Taxes Assets0.12 Cr0.14 Cr0.20 Cr0.34 Cr
Investmentin Financial Assets0.72 Cr14000.0014000.000.10 Cr
Available For Sale Securities0.72 Cr14000.0014000.000.10 Cr
Net PPE27.13 Cr3.18 Cr5.96 Cr4.19 Cr
Gross PPE27.13 Cr5.32 Cr7.95 Cr5.66 Cr
Construction In Progress5.74 Cr1.92 Cr5.20 Cr3.22 Cr
Other Properties21.39 Cr0.33 Cr0.27 Cr0.53 Cr
Current Assets153.92 Cr122.49 Cr106.30 Cr74.39 Cr
Other Current Assets5.71 Cr1.96 Cr0.64 Cr1.43 Cr
Inventory131.65 Cr105.93 Cr103.12 Cr70.89 Cr
Accounts Receivable4.24 Cr6.82 Cr0.68 Cr0.80 Cr
Cash Cash Equivalents And Short Term Investments12.32 Cr7.76 Cr1.70 Cr0.89 Cr
Other Short Term Investments11.25 Cr2.24 Cr0.95 Cr0.35 Cr
Cash And Cash Equivalents1.07 Cr5.52 Cr0.76 Cr0.54 Cr
Ordinary Shares Number17.34 Cr17.34 Cr17.34 Cr17.34 Cr
Share Issued17.34 Cr17.34 Cr17.34 Cr17.34 Cr
Net Debt71.54 Cr32.01 Cr30.62 Cr42.57 Cr
Total Debt72.72 Cr37.75 Cr31.61 Cr43.51 Cr
Tangible Book Value68.74 Cr57.86 Cr11.12 Cr-10.11 Cr
Invested Capital141.34 Cr95.39 Cr42.50 Cr33.00 Cr
Retained Earnings38.22 Cr-8.52 Cr-29.75 Cr-2.64 Cr
Additional Paid In Capital2.30 Cr2.30 Cr2.30 Cr2.30 Cr
Non Current Pension And Other Postretirement Benefit Plans0.39 Cr0.12 Cr0.10 Cr0.08 Cr
Pensionand Other Post Retirement Benefit Plans Current0.06 Cr0.005.34 Cr3.99 Cr
Other Payable7.29 Cr19.07 Cr17.30 Cr18.38 Cr
Non Current Prepaid Assets0.62 Cr0.96 Cr0.70 Cr0.80 Cr
Accumulated Depreciation-2.14 Cr-1.99 Cr-1.47 Cr-1.34 Cr
Machinery Furniture Equipment2.61 Cr2.01 Cr1.92 Cr1.73 Cr
Buildings And Improvements0.47 Cr0.47 Cr
Properties0.000.00
Current Deferred Assets0.06 Cr
Prepaid Assets1.90 Cr0.64 Cr1.67 Cr1.83 Cr
Finished Goods1.58 Cr-1.34 Cr42.79 Cr
Work In Process104.35 Cr104.46 Cr70.89 Cr42.79 Cr
Other Receivables0.02 Cr0.15 Cr0.14 Cr0.14 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable6.82 Cr0.68 Cr0.80 Cr0.00
Cash Equivalents56000.0089000.0055000.000.03 Cr
Cash Financial5.51 Cr0.75 Cr0.54 Cr0.67 Cr
Other Investments14000.0014000.000.43 Cr
Investment Properties0.0025.20 Cr
Tradeand Other Payables Non Current16.86 Cr
Goodwill And Other Intangible Assets6.66 Cr
Other Intangible Assets6.66 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.