PVPResidential, Commercial Projects

PVP Ventures LtdCash Flow Statement

23.49
-6.38%

PVP Ventures Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow19.24 Cr-2.19 Cr327.32 Cr-22.09 Cr
Repayment Of Debt-0.39 Cr-0.07 Cr-211.74 Cr-3.07 Cr
Issuance Of Debt0.001.67 Cr0.04 Cr3.50 Cr
Capital Expenditure-0.94 Cr-2.23 Cr-9.01 Cr-0.02 Cr
End Cash Position0.61 Cr0.76 Cr1.70 Cr0.33 Cr
Beginning Cash Position0.76 Cr1.70 Cr0.33 Cr3.93 Cr
Changes In Cash-0.15 Cr-1.42 Cr1.36 Cr-3.60 Cr
Financing Cash Flow-22.89 Cr-7.85 Cr-202.55 Cr17.33 Cr
Interest Paid Cff-2.89 Cr-0.44 Cr-0.58 Cr-0.03 Cr
Net Issuance Payments Of Debt-19.16 Cr-6.44 Cr-114.69 Cr17.66 Cr
Net Short Term Debt Issuance-18.78 Cr-8.05 Cr97.01 Cr17.23 Cr
Net Long Term Debt Issuance-0.39 Cr1.61 Cr-211.70 Cr0.43 Cr
Long Term Debt Payments-0.39 Cr-0.07 Cr-211.74 Cr-3.07 Cr
Long Term Debt Issuance0.001.67 Cr0.04 Cr3.50 Cr
Investing Cash Flow2.55 Cr6.39 Cr-123.40 Cr-7.85 Cr
Interest Received Cfi1.48 Cr0.12 Cr0.18 Cr50000.00
Net Investment Purchase And Sale5.54 Cr8.52 Cr-125.58 Cr0.05 Cr
Sale Of Investment5.54 Cr8.52 Cr0.000.05 Cr
Net Business Purchase And Sale-3.52 Cr-0.02 Cr0.000.00
Purchase Of Business-3.52 Cr-0.02 Cr0.000.00
Capital Expenditure Reported-0.94 Cr-2.23 Cr0.00-9.01 Cr
Operating Cash Flow20.18 Cr0.04 Cr327.32 Cr-13.08 Cr
Taxes Refund Paid-15.18 Cr-0.07 Cr-1.23 Cr-0.55 Cr
Change In Working Capital42.80 Cr11.83 Cr65.19 Cr-38.15 Cr
Change In Other Current Liabilities41.52 Cr8.60 Cr36.64 Cr-40.76 Cr
Change In Other Current Assets-0.48 Cr1.62 Cr7.33 Cr0.75 Cr
Change In Payable-1.05 Cr0.48 Cr-0.76 Cr0.55 Cr
Change In Inventory0.85 Cr0.41 Cr20.42 Cr1.17 Cr
Change In Receivables0.29 Cr0.68 Cr1.55 Cr-30000.00
Other Non Cash Items2.36 Cr-31.32 Cr-111.28 Cr65.35 Cr
Provisionand Write Offof Assets-9.71 Cr-557.82 Cr81.43 Cr41.90 Cr
Depreciation And Amortization2.04 Cr1.90 Cr1.12 Cr0.87 Cr
Depreciation2.04 Cr1.90 Cr1.12 Cr0.87 Cr
Net Income From Continuing Operations-8.85 Cr61.58 Cr262.56 Cr-95.22 Cr
Other Cash Adjustment Outside Changein Cash0.48 Cr1.36 Cr-3.60 Cr
Purchase Of Investment0.00-125.58 Cr0.00
Sale Of Business3.78 Cr0.00
Amortization Cash Flow0.000.000.0079000.00
Gain Loss On Investment Securities513.71 Cr12.68 Cr-26000.00
Net Other Financing Charges-86.33 Cr0.50 Cr
Net Other Investing Changes2.01 Cr
Net PPE Purchase And Sale2.01 Cr-83000.000.02 Cr
Sale Of PPE2.01 Cr0.000.05 Cr
Gain Loss On Sale Of PPE-9000.0070000.0011.35 Cr
Purchase Of PPE-83000.00-0.02 Cr
Interest Paid Cfo0.000.00
Pension And Employee Benefit Expense0.02 Cr-0.27 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.