PVPResidential, Commercial Projects

PVP Ventures LtdBalance Sheet

23.49
-6.38%

PVP Ventures Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number26.04 Cr26.04 Cr24.51 Cr24.40 Cr
Share Issued26.04 Cr26.04 Cr24.51 Cr24.40 Cr
Net Debt21.38 Cr40.39 Cr115.30 Cr370.81 Cr
Total Debt23.25 Cr43.23 Cr119.20 Cr372.93 Cr
Tangible Book Value191.88 Cr192.72 Cr148.08 Cr-45.69 Cr
Invested Capital243.98 Cr270.68 Cr265.08 Cr325.46 Cr
Working Capital15.70 Cr-3.90 Cr155.82 Cr-185.26 Cr
Net Tangible Assets191.88 Cr192.72 Cr148.08 Cr-45.69 Cr
Capital Lease Obligations1.27 Cr2.08 Cr2.20 Cr1.78 Cr
Common Stock Equity222.00 Cr229.53 Cr148.08 Cr-45.69 Cr
Total Capitalization223.12 Cr231.04 Cr148.08 Cr81.21 Cr
Total Equity Gross Minority Interest220.26 Cr229.62 Cr108.17 Cr-179.61 Cr
Minority Interest-1.74 Cr0.09 Cr-39.91 Cr-133.92 Cr
Stockholders Equity222.00 Cr229.53 Cr148.08 Cr-45.69 Cr
Other Equity Interest-38.41 Cr-31.48 Cr57.07 Cr7.07 Cr
Total Assets374.87 Cr379.20 Cr338.68 Cr505.35 Cr
Capital Stock260.40 Cr260.40 Cr243.96 Cr243.96 Cr
Common Stock260.40 Cr260.40 Cr243.96 Cr243.96 Cr
Total Liabilities Net Minority Interest154.61 Cr149.58 Cr230.51 Cr684.96 Cr
Total Non Current Liabilities Net Minority Interest112.82 Cr82.54 Cr65.93 Cr135.77 Cr
Other Non Current Liabilities103.13 Cr72.05 Cr64.05 Cr7.05 Cr
Non Current Pension And Other Postretirement Benefit Plans1.97 Cr0.24 Cr0.17 Cr0.26 Cr
Long Term Debt And Capital Lease Obligation2.03 Cr2.88 Cr1.70 Cr128.50 Cr
Long Term Capital Lease Obligation0.91 Cr1.37 Cr1.70 Cr1.60 Cr
Long Term Debt1.12 Cr1.50 Cr0.00126.90 Cr
Current Liabilities41.79 Cr67.05 Cr164.58 Cr549.19 Cr
Other Current Liabilities6.69 Cr2.17 Cr5.51 Cr6.51 Cr
Current Debt And Capital Lease Obligation21.22 Cr40.35 Cr117.50 Cr244.43 Cr
Current Capital Lease Obligation0.36 Cr0.71 Cr0.50 Cr0.18 Cr
Current Debt20.86 Cr39.65 Cr117.00 Cr244.24 Cr
Current Provisions0.01 Cr0.02 Cr0.62 Cr0.61 Cr
Payables8.16 Cr26.67 Cr40.96 Cr258.97 Cr
Total Tax Payable3.50 Cr17.85 Cr28.11 Cr14.50 Cr
Accounts Payable4.66 Cr5.82 Cr1.61 Cr2.16 Cr
Total Non Current Assets317.38 Cr316.05 Cr18.27 Cr141.42 Cr
Other Non Current Assets122.76 Cr125.10 Cr4000.00103.68 Cr
Non Current Deferred Taxes Assets6.23 Cr5.93 Cr0.01 Cr9.43 Cr
Investmentin Financial Assets18.19 Cr3.00 Cr4.74 Cr14.21 Cr
Available For Sale Securities18.19 Cr3.00 Cr9.77 Cr14.51 Cr
Goodwill And Other Intangible Assets30.11 Cr36.81 Cr1000.001000.00
Goodwill30.11 Cr36.81 Cr0.000.00
Net PPE6.51 Cr8.37 Cr3.88 Cr107.60 Cr
Gross PPE6.51 Cr19.23 Cr9.62 Cr112.92 Cr
Other Properties6.51 Cr0.86 Cr3.45 Cr2.98 Cr
Current Assets57.49 Cr63.15 Cr320.40 Cr363.93 Cr
Other Current Assets4.69 Cr2.23 Cr2.39 Cr0.70 Cr
Inventory50.66 Cr51.51 Cr306.22 Cr326.72 Cr
Other Receivables0.14 Cr0.06 Cr0.10 Cr5.30 Cr
Accounts Receivable1.37 Cr1.79 Cr2.03 Cr1.70 Cr
Cash Cash Equivalents And Short Term Investments0.64 Cr7.50 Cr8.43 Cr9.33 Cr
Other Short Term Investments0.03 Cr6.74 Cr6.74 Cr9.00 Cr
Cash And Cash Equivalents0.61 Cr0.76 Cr1.70 Cr0.33 Cr
Retained Earnings-855.45 Cr-1.05K Cr-1.19K Cr-1.13K Cr
Additional Paid In Capital825.34 Cr856.85 Cr856.85 Cr856.85 Cr
Tradeand Other Payables Non Current7.37 Cr
Long Term Provisions0.24 Cr0.17 Cr0.22 Cr0.26 Cr
Other Payable2.99 Cr11.23 Cr256.81 Cr196.34 Cr
Non Current Prepaid Assets0.78 Cr0.29 Cr0.31 Cr23.77 Cr
Held To Maturity Securities0.004.74 Cr14.21 Cr14.21 Cr
Other Intangible Assets4000.001000.001000.001000.00
Accumulated Depreciation-10.85 Cr-5.75 Cr-5.32 Cr-4.98 Cr
Construction In Progress1.76 Cr0.00103.66 Cr103.66 Cr
Machinery Furniture Equipment10.93 Cr5.12 Cr5.22 Cr5.80 Cr
Buildings And Improvements5.68 Cr3.81 Cr3.34 Cr0.36 Cr
Land And Improvements0.000.69 Cr0.69 Cr0.69 Cr
Properties0.000.000.000.00
Prepaid Assets2.29 Cr3.48 Cr20.25 Cr43.59 Cr
Other Inventories0.42 Cr
Finished Goods51.08 Cr276.72 Cr288.10 Cr291.01 Cr
Work In Process0.0029.50 Cr38.62 Cr49.56 Cr
Taxes Receivable0.000.14 Cr0.64 Cr1.13 Cr
Allowance For Doubtful Accounts Receivable-0.12 Cr-5.65 Cr-5.65 Cr-5.67 Cr
Gross Accounts Receivable1.92 Cr7.68 Cr7.35 Cr7.29 Cr
Cash Equivalents0.14 Cr0.14 Cr0.14 Cr0.08 Cr
Cash Financial0.62 Cr1.56 Cr0.20 Cr3.85 Cr
Current Deferred Taxes Liabilities28.11 Cr14.50 Cr14.38 Cr
Pensionand Other Post Retirement Benefit Plans Current56000.0017000.0084000.00
Non Current Deferred Taxes Liabilities0.000.00
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.003.36 Cr
Restricted Cash9.00 Cr0.00
Liabilities Heldfor Sale Non Current0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.