PENINLANDResidential, Commercial Projects
Peninsula Land Ltd — Profit & Loss Statement
₹13.99
-7.62%
Peninsula Land Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 18.75 Cr | 166.82 Cr | 156.97 Cr | -31.08 Cr | — |
| Tax Effect Of Unusual Items | -3.42 Cr | 11.19 Cr | 0.18 Cr | -0.88 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.30 | 0.01 | 0.01 | — |
| Normalized EBITDA | 34.54 Cr | 138.27 Cr | 127.89 Cr | 46.87 Cr | — |
| Total Unusual Items | -11.40 Cr | 37.31 Cr | 31.73 Cr | -75.39 Cr | — |
| Total Unusual Items Excluding Goodwill | -11.40 Cr | 37.31 Cr | 31.73 Cr | -75.39 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -36.00 Cr | 128.78 Cr | 97.03 Cr | -109.95 Cr | — |
| Reconciled Depreciation | 4.39 Cr | 8.76 Cr | 2.64 Cr | 2.56 Cr | — |
| Reconciled Cost Of Revenue | 148.96 Cr | 369.43 Cr | 828.38 Cr | 298.26 Cr | — |
| EBITDA | 23.14 Cr | 175.58 Cr | 159.62 Cr | -28.52 Cr | — |
| Net Interest Income | -47.37 Cr | -38.56 Cr | -54.93 Cr | -73.57 Cr | — |
| Interest Expense | 47.37 Cr | 38.56 Cr | 60.10 Cr | 79.02 Cr | — |
| Normalized Income | -28.02 Cr | 102.66 Cr | 65.48 Cr | -35.44 Cr | — |
| Net Income From Continuing And Discontinued Operation | -36.00 Cr | 128.78 Cr | 97.03 Cr | -109.95 Cr | — |
| Total Expenses | 249.38 Cr | 452.75 Cr | 869.85 Cr | 378.04 Cr | — |
| Diluted Average Shares | 32.43 Cr | 30.23 Cr | 27.96 Cr | 27.92 Cr | — |
| Basic Average Shares | 32.43 Cr | 29.95 Cr | 27.96 Cr | 27.92 Cr | — |
| Diluted EPS | -1.11 | 4.26 | 3.47 | -3.94 | — |
| Basic EPS | -1.11 | 4.30 | 3.47 | -3.94 | — |
| Diluted NI Availto Com Stockholders | -36.00 Cr | 128.78 Cr | 97.03 Cr | -109.95 Cr | — |
| Net Income Common Stockholders | -36.00 Cr | 128.78 Cr | 97.03 Cr | -109.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -36.00 Cr | 128.78 Cr | 97.03 Cr | -109.95 Cr | — |
| Minority Interests | 0.39 Cr | 0.49 Cr | 0.70 Cr | 0.83 Cr | — |
| Net Income Including Noncontrolling Interests | -36.39 Cr | 128.29 Cr | 96.33 Cr | -110.78 Cr | — |
| Net Income Continuous Operations | -36.39 Cr | 128.29 Cr | 96.33 Cr | -110.78 Cr | — |
| Tax Provision | 7.77 Cr | -0.03 Cr | 0.54 Cr | -1.28 Cr | — |
| Pretax Income | -28.62 Cr | 128.26 Cr | 96.87 Cr | -110.10 Cr | — |
| Other Non Operating Income Expenses | 22.42 Cr | 10.01 Cr | 22.67 Cr | 11.85 Cr | — |
| Special Income Charges | -11.40 Cr | 37.31 Cr | 31.73 Cr | -75.36 Cr | — |
| Other Special Charges | -10.82 Cr | -58.04 Cr | -5.20 Cr | 2.57 Cr | — |
| Write Off | 22.22 Cr | 20.73 Cr | -26.53 Cr | 72.79 Cr | — |
| Net Non Operating Interest Income Expense | -47.37 Cr | -38.56 Cr | -54.93 Cr | -73.57 Cr | — |
| Interest Expense Non Operating | 47.37 Cr | 38.56 Cr | 60.10 Cr | 79.02 Cr | — |
| Operating Income | 8.36 Cr | 119.29 Cr | 102.59 Cr | 26.97 Cr | — |
| Operating Expense | 100.42 Cr | 83.32 Cr | 41.47 Cr | 79.78 Cr | — |
| Other Operating Expenses | 65.73 Cr | 54.93 Cr | 30.37 Cr | 75.80 Cr | — |
| Depreciation And Amortization In Income Statement | 4.39 Cr | 8.76 Cr | 2.65 Cr | 2.56 Cr | — |
| Depreciation Income Statement | 4.39 Cr | 8.76 Cr | 2.65 Cr | 2.56 Cr | — |
| Gross Profit | 108.78 Cr | 202.61 Cr | 144.06 Cr | 106.75 Cr | — |
| Cost Of Revenue | 148.96 Cr | 369.43 Cr | 828.38 Cr | 298.26 Cr | — |
| Total Revenue | 257.74 Cr | 572.04 Cr | 972.44 Cr | 405.01 Cr | — |
| Operating Revenue | 257.74 Cr | 572.04 Cr | 972.44 Cr | 405.01 Cr | — |
| Interest Income | — | 3.30 Cr | 5.51 Cr | 6.21 Cr | 6.26 Cr |
| Rent Expense Supplemental | — | 0.46 Cr | 0.23 Cr | 0.26 Cr | 2.02 Cr |
| Total Other Finance Cost | — | 0.39 Cr | 0.34 Cr | 0.76 Cr | 3.24 Cr |
| Interest Income Non Operating | — | 3.30 Cr | 5.51 Cr | 6.21 Cr | 6.26 Cr |
| Selling General And Administration | — | 22.33 Cr | 17.41 Cr | 16.23 Cr | 9.26 Cr |
| Selling And Marketing Expense | — | 1.16 Cr | 1.41 Cr | 4.92 Cr | 2.97 Cr |
| General And Administrative Expense | — | 21.17 Cr | 16.00 Cr | 11.31 Cr | 6.29 Cr |
| Rent And Landing Fees | — | 0.46 Cr | 0.23 Cr | 0.26 Cr | 2.02 Cr |
| Net Income Extraordinary | — | — | -5.23 Cr | -1.96 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Peninsula Land Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.