PENINLANDResidential, Commercial Projects

Peninsula Land LtdBalance Sheet

13.99
-7.62%

Peninsula Land Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number32.40 Cr30.87 Cr29.37 Cr27.92 Cr
Share Issued32.40 Cr30.87 Cr29.37 Cr27.92 Cr
Net Debt382.75 Cr281.87 Cr410.49 Cr750.53 Cr
Total Debt438.76 Cr306.64 Cr425.75 Cr782.82 Cr
Tangible Book Value229.53 Cr246.08 Cr17.39 Cr-105.75 Cr
Invested Capital658.99 Cr541.71 Cr441.50 Cr674.23 Cr
Working Capital47.16 Cr16.73 Cr-115.53 Cr-381.89 Cr
Net Tangible Assets229.53 Cr246.08 Cr17.39 Cr-105.75 Cr
Capital Lease Obligations9.30 Cr11.01 Cr1.64 Cr3.25 Cr
Common Stock Equity229.53 Cr246.08 Cr17.39 Cr-105.34 Cr
Total Capitalization503.40 Cr509.84 Cr131.27 Cr-105.32 Cr
Total Equity Gross Minority Interest221.30 Cr238.23 Cr10.03 Cr-111.99 Cr
Minority Interest-8.23 Cr-7.85 Cr-7.36 Cr-6.65 Cr
Stockholders Equity229.53 Cr246.08 Cr17.39 Cr-105.34 Cr
Other Equity Interest164.67 Cr39.35 Cr5.35 Cr-161.24 Cr
Capital Stock64.86 Cr61.80 Cr58.80 Cr55.90 Cr
Common Stock64.86 Cr61.80 Cr58.80 Cr55.90 Cr
Total Liabilities Net Minority Interest735.32 Cr763.12 Cr1.20K Cr2.06K Cr
Total Non Current Liabilities Net Minority Interest287.66 Cr277.37 Cr121.33 Cr8.77 Cr
Non Current Deferred Taxes Liabilities0.40 Cr0.44 Cr0.48 Cr0.59 Cr
Long Term Debt And Capital Lease Obligation281.07 Cr273.05 Cr114.30 Cr1.66 Cr
Long Term Capital Lease Obligation7.20 Cr9.29 Cr0.42 Cr1.64 Cr
Long Term Debt273.87 Cr263.76 Cr113.88 Cr0.02 Cr
Long Term Provisions6.19 Cr3.87 Cr6.55 Cr6.52 Cr
Current Liabilities447.66 Cr485.75 Cr1.08K Cr2.05K Cr
Other Current Liabilities127.96 Cr13.01 Cr13.49 Cr14.70 Cr
Current Debt And Capital Lease Obligation157.69 Cr33.59 Cr311.45 Cr781.16 Cr
Current Capital Lease Obligation2.10 Cr1.72 Cr1.22 Cr1.61 Cr
Current Debt155.59 Cr31.87 Cr310.23 Cr779.55 Cr
Current Provisions3.89 Cr2.93 Cr2.42 Cr2.10 Cr
Payables92.59 Cr159.11 Cr172.46 Cr164.61 Cr
Accounts Payable92.59 Cr156.04 Cr157.66 Cr135.84 Cr
Total Assets956.62 Cr1.00K Cr1.21K Cr1.94K Cr
Total Non Current Assets461.80 Cr498.87 Cr246.89 Cr278.67 Cr
Non Current Deferred Taxes Assets0.99 Cr0.12 Cr0.00
Investmentin Financial Assets60.43 Cr55.64 Cr55.77 Cr61.43 Cr
Available For Sale Securities60.43 Cr0.62 Cr0.75 Cr6.08 Cr
Long Term Equity Investment42.69 Cr61.46 Cr86.47 Cr91.74 Cr
Investment Properties279.80 Cr281.15 Cr0.47 Cr0.48 Cr
Goodwill And Other Intangible Assets0.000.000.000.41 Cr
Net PPE24.92 Cr26.90 Cr18.67 Cr21.22 Cr
Gross PPE24.92 Cr60.23 Cr49.43 Cr48.71 Cr
Other Properties24.92 Cr6.50 Cr6.50 Cr9.45 Cr
Current Assets494.82 Cr502.48 Cr959.49 Cr1.66K Cr
Other Current Assets37.25 Cr33.66 Cr55.33 Cr62.04 Cr
Assets Held For Sale Current0.000.00286.74 Cr286.74 Cr
Inventory212.69 Cr316.28 Cr578.03 Cr1.23K Cr
Other Receivables0.67 Cr20.86 Cr30.33 Cr31.80 Cr
Taxes Receivable9.09 Cr3.37 Cr2.02 Cr2.76 Cr
Accounts Receivable11.46 Cr11.81 Cr5.79 Cr12.67 Cr
Cash Cash Equivalents And Short Term Investments223.66 Cr127.06 Cr17.58 Cr67.89 Cr
Other Short Term Investments176.95 Cr113.30 Cr3.96 Cr38.85 Cr
Cash And Cash Equivalents46.71 Cr13.76 Cr13.62 Cr29.04 Cr
Treasury Shares Number0.00
Retained Earnings-649.04 Cr-777.73 Cr-874.81 Cr-764.79 Cr
Additional Paid In Capital716.14 Cr653.14 Cr635.74 Cr635.74 Cr
Other Non Current Liabilities0.01 Cr
Non Current Pension And Other Postretirement Benefit Plans3.87 Cr6.55 Cr5.80 Cr
Pensionand Other Post Retirement Benefit Plans Current2.93 Cr2.42 Cr1.84 Cr
Other Payable3.07 Cr14.72 Cr28.57 Cr13.51 Cr
Dividends Payable0.000.08 Cr0.20 Cr0.34 Cr
Other Non Current Assets0.47 Cr0.02 Cr1.71 Cr
Non Current Prepaid Assets2.69 Cr2.60 Cr1.71 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total55.02 Cr55.02 Cr55.10 Cr65.93 Cr
Accumulated Depreciation-33.33 Cr-30.76 Cr-27.49 Cr-29.91 Cr
Machinery Furniture Equipment15.49 Cr14.87 Cr14.67 Cr17.61 Cr
Buildings And Improvements38.17 Cr27.99 Cr24.52 Cr24.52 Cr
Land And Improvements0.07 Cr0.07 Cr0.07 Cr0.07 Cr
Properties0.000.000.000.00
Restricted Cash2.07 Cr3.22 Cr2.28 Cr22.62 Cr
Prepaid Assets21.03 Cr35.78 Cr32.37 Cr39.87 Cr
Finished Goods64.88 Cr149.99 Cr23.26 Cr267.76 Cr
Work In Process247.80 Cr425.26 Cr1.20K Cr1.12K Cr
Raw Materials3.60 Cr2.78 Cr8.98 Cr25.28 Cr
Allowance For Doubtful Accounts Receivable-12.12 Cr-12.36 Cr-15.38 Cr-13.95 Cr
Gross Accounts Receivable23.93 Cr18.15 Cr28.05 Cr29.68 Cr
Cash Equivalents1.30 Cr1.23 Cr1.16 Cr1.14 Cr
Cash Financial12.46 Cr12.39 Cr27.88 Cr31.46 Cr
Held To Maturity Securities0.000.25 Cr0.25 Cr
Preferred Securities Outside Stock Equity0.02 Cr0.02 Cr
Other Intangible Assets0.41 Cr1.03 Cr
Construction In Progress6.50 Cr6.50 Cr
Non Current Accrued Expenses0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.