NHCFOODSOther Food Products
NHC Foods Ltd — Profit & Loss Statement
₹0.71
-9.46%
NHC Foods Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBIT | 14.88 Cr | 6.32 Cr | 5.33 Cr | 4.28 Cr | — |
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.21 | 0.25 | 0.35 | 0.30 | — |
| Normalized EBITDA | 16.42 Cr | 7.76 Cr | 6.54 Cr | 5.47 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 7.07 Cr | 2.35 Cr | 1.76 Cr | 1.47 Cr | — |
| Reconciled Depreciation | 1.54 Cr | 1.44 Cr | 1.21 Cr | 1.19 Cr | — |
| Reconciled Cost Of Revenue | 314.77 Cr | 184.44 Cr | 137.97 Cr | 126.74 Cr | — |
| EBITDA | 16.42 Cr | 7.76 Cr | 6.54 Cr | 5.47 Cr | — |
| Net Interest Income | -5.90 Cr | -4.10 Cr | -3.45 Cr | -2.08 Cr | — |
| Interest Expense | 5.90 Cr | 3.20 Cr | 2.63 Cr | 1.76 Cr | — |
| Normalized Income | 7.07 Cr | 2.35 Cr | 1.76 Cr | 1.47 Cr | — |
| Net Income From Continuing And Discontinued Operation | 7.07 Cr | 2.35 Cr | 1.76 Cr | 1.47 Cr | — |
| Total Expenses | 334.35 Cr | 200.87 Cr | 156.26 Cr | 146.55 Cr | — |
| Diluted NI Availto Com Stockholders | 7.07 Cr | 2.35 Cr | 1.76 Cr | 1.47 Cr | — |
| Net Income Common Stockholders | 7.07 Cr | 2.35 Cr | 1.76 Cr | 1.47 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 7.07 Cr | 2.35 Cr | 1.76 Cr | 1.47 Cr | — |
| Minority Interests | -0.01 Cr | — | — | — | — |
| Net Income Including Noncontrolling Interests | 7.08 Cr | 2.35 Cr | 1.76 Cr | 1.47 Cr | — |
| Net Income Continuous Operations | 7.08 Cr | 2.35 Cr | 1.76 Cr | 1.47 Cr | — |
| Tax Provision | 1.89 Cr | 0.77 Cr | 0.94 Cr | 1.05 Cr | — |
| Pretax Income | 8.97 Cr | 3.12 Cr | 2.70 Cr | 2.52 Cr | — |
| Other Non Operating Income Expenses | 1.34 Cr | 0.30 Cr | 0.51 Cr | 0.25 Cr | — |
| Net Non Operating Interest Income Expense | -5.90 Cr | -4.10 Cr | -3.45 Cr | -2.08 Cr | — |
| Interest Expense Non Operating | 5.90 Cr | 3.20 Cr | 2.63 Cr | 1.76 Cr | — |
| Operating Income | 13.53 Cr | 5.21 Cr | 5.89 Cr | 3.59 Cr | — |
| Operating Expense | 19.57 Cr | 16.43 Cr | 18.29 Cr | 19.80 Cr | — |
| Other Operating Expenses | 15.33 Cr | 5.67 Cr | 1.84 Cr | 2.71 Cr | — |
| Depreciation And Amortization In Income Statement | 1.54 Cr | 1.44 Cr | 1.21 Cr | 1.19 Cr | — |
| Depreciation Income Statement | 1.54 Cr | 1.05 Cr | 1.21 Cr | 0.80 Cr | — |
| Gross Profit | 33.11 Cr | 21.64 Cr | 24.18 Cr | 23.40 Cr | — |
| Cost Of Revenue | 314.77 Cr | 184.44 Cr | 137.97 Cr | 126.74 Cr | — |
| Total Revenue | 347.88 Cr | 206.08 Cr | 162.15 Cr | 150.14 Cr | — |
| Operating Revenue | 347.88 Cr | 206.08 Cr | 162.15 Cr | 150.14 Cr | — |
| Interest Income | — | 0.04 Cr | 0.04 Cr | 0.12 Cr | 0.03 Cr |
| Diluted Average Shares | — | 38.76 Cr | 38.76 Cr | 38.76 Cr | 38.76 Cr |
| Basic Average Shares | — | 38.76 Cr | 38.76 Cr | 38.76 Cr | 38.76 Cr |
| Diluted EPS | — | 0.06 | 0.05 | 0.04 | 0.04 |
| Basic EPS | — | 0.06 | 0.05 | 0.04 | 0.04 |
| Total Other Finance Cost | — | 0.95 Cr | 0.86 Cr | 0.44 Cr | 0.37 Cr |
| Interest Income Non Operating | — | 0.04 Cr | 0.04 Cr | 0.12 Cr | 0.03 Cr |
| Amortization | — | 0.39 Cr | 0.39 Cr | 0.39 Cr | 0.50 Cr |
| Selling General And Administration | — | 10.12 Cr | 14.69 Cr | 16.67 Cr | 6.32 Cr |
| Selling And Marketing Expense | — | 9.35 Cr | 13.97 Cr | 15.87 Cr | 5.79 Cr |
| General And Administrative Expense | — | 0.76 Cr | 0.72 Cr | 0.79 Cr | 0.53 Cr |
| Total Unusual Items | — | — | — | 0.01 Cr | -0.14 Cr |
| Total Unusual Items Excluding Goodwill | — | — | — | 0.01 Cr | -0.14 Cr |
| Rent Expense Supplemental | — | — | — | 0.00 | 42000.00 |
| Special Income Charges | — | — | — | 0.01 Cr | -0.14 Cr |
| Other Special Charges | — | — | — | -0.03 Cr | — |
| Write Off | — | — | — | 0.01 Cr | 0.14 Cr |
| Rent And Landing Fees | — | — | — | 0.00 | 42000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on NHC Foods Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.