NHCFOODSOther Food Products

NHC Foods LtdBalance Sheet

0.71
-9.46%

NHC Foods Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number59.27 Cr38.76 Cr38.76 Cr38.76 Cr
Share Issued59.27 Cr38.76 Cr38.76 Cr38.76 Cr
Total Debt32.66 Cr36.68 Cr28.03 Cr24.93 Cr
Tangible Book Value80.90 Cr25.82 Cr23.14 Cr20.90 Cr
Invested Capital113.46 Cr61.36 Cr52.26 Cr47.48 Cr
Working Capital78.79 Cr15.89 Cr21.53 Cr12.44 Cr
Net Tangible Assets80.90 Cr25.82 Cr23.14 Cr20.90 Cr
Capital Lease Obligations1.66 Cr3.09 Cr1.25 Cr1.07 Cr
Common Stock Equity82.46 Cr27.77 Cr25.49 Cr23.61 Cr
Total Capitalization86.16 Cr31.47 Cr31.34 Cr28.64 Cr
Total Equity Gross Minority Interest82.71 Cr27.77 Cr25.49 Cr23.61 Cr
Minority Interest0.25 Cr
Stockholders Equity82.46 Cr27.77 Cr25.49 Cr23.61 Cr
Other Equity Interest23.18 Cr-1000.0013.63 Cr11.75 Cr
Capital Stock59.27 Cr11.86 Cr11.86 Cr11.86 Cr
Common Stock59.27 Cr11.86 Cr11.86 Cr11.86 Cr
Total Liabilities Net Minority Interest126.36 Cr69.60 Cr44.01 Cr40.83 Cr
Total Non Current Liabilities Net Minority Interest6.17 Cr7.88 Cr8.53 Cr7.56 Cr
Other Non Current Liabilities0.06 Cr0.06 Cr0.07 Cr0.12 Cr
Non Current Deferred Taxes Liabilities1.23 Cr1.34 Cr1.28 Cr0.94 Cr
Long Term Debt And Capital Lease Obligation4.87 Cr6.29 Cr6.96 Cr6.04 Cr
Long Term Capital Lease Obligation1.17 Cr2.59 Cr1.11 Cr1.01 Cr
Long Term Debt3.70 Cr3.70 Cr5.85 Cr5.03 Cr
Long Term Provisions0.02 Cr0.19 Cr0.22 Cr0.45 Cr
Current Liabilities120.20 Cr61.72 Cr35.48 Cr33.27 Cr
Other Current Liabilities61.51 Cr1.97 Cr1000.00-1000.00
Current Debt And Capital Lease Obligation27.80 Cr30.39 Cr21.06 Cr18.89 Cr
Current Capital Lease Obligation0.50 Cr0.50 Cr0.14 Cr0.05 Cr
Current Debt27.30 Cr29.89 Cr20.92 Cr18.83 Cr
Current Provisions2.01 Cr0.31 Cr40000.000.25 Cr
Payables28.88 Cr29.45 Cr12.18 Cr12.79 Cr
Accounts Payable28.88 Cr29.09 Cr11.85 Cr11.79 Cr
Total Assets209.07 Cr97.37 Cr69.50 Cr64.44 Cr
Total Non Current Assets10.08 Cr19.77 Cr12.49 Cr18.73 Cr
Other Non Current Assets0.28 Cr1000.000.31 Cr1000.00
Investmentin Financial Assets0.01 Cr60000.0060000.0060000.00
Available For Sale Securities0.01 Cr6.72 Cr0.38 Cr3.36 Cr
Goodwill And Other Intangible Assets1.56 Cr1.95 Cr2.35 Cr2.71 Cr
Net PPE8.22 Cr10.76 Cr9.46 Cr10.11 Cr
Gross PPE8.22 Cr16.77 Cr14.48 Cr14.83 Cr
Other Properties8.22 Cr3.70 Cr1.59 Cr1.59 Cr
Current Assets198.98 Cr77.60 Cr57.01 Cr45.71 Cr
Other Current Assets9.59 Cr4.65 Cr2.88 Cr-1000.00
Inventory22.68 Cr42.88 Cr28.86 Cr22.54 Cr
Accounts Receivable1.35 Cr27.69 Cr19.82 Cr14.85 Cr
Cash Cash Equivalents And Short Term Investments165.36 Cr0.62 Cr2.32 Cr3.03 Cr
Other Short Term Investments2.50 Cr1.76 Cr0.65 Cr2.24 Cr
Cash And Cash Equivalents162.86 Cr0.62 Cr2.32 Cr0.80 Cr
Net Debt32.97 Cr24.45 Cr23.07 Cr26.27 Cr
Retained Earnings14.25 Cr11.90 Cr10.14 Cr8.68 Cr
Additional Paid In Capital1.74 Cr1.74 Cr1.74 Cr1.74 Cr
Non Current Pension And Other Postretirement Benefit Plans0.19 Cr0.22 Cr
Current Deferred Taxes Liabilities0.12 Cr0.26 Cr0.15 Cr0.33 Cr
Pensionand Other Post Retirement Benefit Plans Current0.13 Cr0.03 Cr0.03 Cr0.10 Cr
Other Payable0.37 Cr0.33 Cr1.01 Cr0.34 Cr
Non Current Prepaid Assets0.33 Cr0.15 Cr0.11 Cr0.11 Cr
Held To Maturity Securities60000.0060000.0060000.0060000.00
Long Term Equity Investment5.77 Cr0.00
Investmentsin Subsidiariesat Cost5.77 Cr0.00
Other Intangible Assets0.02 Cr0.03 Cr0.81 Cr0.94 Cr
Goodwill1.93 Cr2.32 Cr2.71 Cr3.09 Cr
Accumulated Depreciation-6.01 Cr-5.02 Cr-4.72 Cr-3.65 Cr
Machinery Furniture Equipment2.35 Cr2.17 Cr2.53 Cr2.45 Cr
Buildings And Improvements10.51 Cr10.51 Cr10.51 Cr10.51 Cr
Land And Improvements0.21 Cr0.21 Cr0.21 Cr0.21 Cr
Properties0.000.000.000.00
Restricted Cash0.69 Cr0.65 Cr1.62 Cr3.07 Cr
Prepaid Assets4.45 Cr2.77 Cr2.15 Cr1.74 Cr
Finished Goods42.88 Cr28.60 Cr22.25 Cr20.07 Cr
Raw Materials0.000.25 Cr0.28 Cr0.26 Cr
Other Receivables1.27 Cr2.60 Cr3.13 Cr0.43 Cr
Allowance For Doubtful Accounts Receivable-16.58 Cr-7.65 Cr-1.91 Cr-1.50 Cr
Gross Accounts Receivable44.27 Cr27.46 Cr16.76 Cr21.47 Cr
Cash Financial0.62 Cr2.32 Cr0.80 Cr1.11 Cr
Other Inventories28.60 Cr1000.0020.07 Cr
Work In Process0.0086000.0091000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.