GODREJPROPResidential, Commercial Projects
Godrej Properties Ltd — Profit & Loss Statement
₹1471.30
-3.81%
Godrej Properties Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 1.79K Cr | 931.89 Cr | 893.61 Cr | 627.54 Cr | — |
| Tax Effect Of Unusual Items | 246.70 Cr | 160.05 Cr | 31.12 Cr | 41.77 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.25 | 0.22 | 0.32 | — |
| Normalized EBITDA | 515.25 Cr | 299.05 Cr | 751.92 Cr | 497.45 Cr | — |
| Total Unusual Items | 1.27K Cr | 632.84 Cr | 141.69 Cr | 130.09 Cr | — |
| Total Unusual Items Excluding Goodwill | 1.27K Cr | 632.84 Cr | 141.69 Cr | 130.09 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.40K Cr | 725.27 Cr | 571.39 Cr | 352.37 Cr | — |
| Reconciled Depreciation | 73.66 Cr | 44.56 Cr | 24.14 Cr | 21.43 Cr | — |
| Reconciled Cost Of Revenue | 2.92K Cr | 1.81K Cr | 1.24K Cr | 1.19K Cr | — |
| EBIT | 1.72K Cr | 887.33 Cr | 869.47 Cr | 606.11 Cr | — |
| Net Interest Income | 566.13 Cr | 440.88 Cr | 442.85 Cr | 444.93 Cr | — |
| Interest Expense | -6.08 Cr | -112.66 Cr | 74.20 Cr | 89.78 Cr | — |
| Interest Income | 739.82 Cr | 592.99 Cr | 617.08 Cr | 612.41 Cr | — |
| Normalized Income | 371.64 Cr | 252.48 Cr | 460.82 Cr | 264.05 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.40K Cr | 725.27 Cr | 571.39 Cr | 352.37 Cr | — |
| Total Expenses | 4.83K Cr | 3.10K Cr | 1.94K Cr | 1.61K Cr | — |
| Rent Expense Supplemental | 9.96 Cr | 4.65 Cr | 1.26 Cr | 1.07 Cr | — |
| Diluted Average Shares | 28.56 Cr | 27.81 Cr | 27.80 Cr | 27.80 Cr | — |
| Basic Average Shares | 28.56 Cr | 27.80 Cr | 27.80 Cr | 27.80 Cr | — |
| Diluted EPS | 49.01 | 26.08 | 20.55 | 12.67 | — |
| Basic EPS | 49.02 | 26.09 | 20.55 | 12.68 | — |
| Diluted NI Availto Com Stockholders | 1.40K Cr | 725.27 Cr | 571.39 Cr | 352.37 Cr | — |
| Net Income Common Stockholders | 1.40K Cr | 725.27 Cr | 571.39 Cr | 352.37 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.40K Cr | 725.27 Cr | 571.39 Cr | 352.37 Cr | — |
| Minority Interests | 10.66 Cr | -21.79 Cr | -49.21 Cr | 1.82 Cr | — |
| Net Income Including Noncontrolling Interests | 1.39K Cr | 747.06 Cr | 620.60 Cr | 350.55 Cr | — |
| Net Income Continuous Operations | 1.39K Cr | 747.06 Cr | 620.60 Cr | 350.55 Cr | — |
| Tax Provision | 333.39 Cr | 252.93 Cr | 174.67 Cr | 165.78 Cr | — |
| Pretax Income | 1.72K Cr | 999.99 Cr | 795.27 Cr | 516.33 Cr | — |
| Other Non Operating Income Expenses | 29.44 Cr | 72.77 Cr | 27.97 Cr | 18.31 Cr | — |
| Special Income Charges | 930.97 Cr | 497.07 Cr | 0.33 Cr | 1.16 Cr | — |
| Other Special Charges | -0.62 Cr | — | -0.33 Cr | -1.16 Cr | -0.29 Cr |
| Restructuring And Mergern Acquisition | -930.35 Cr | -497.07 Cr | 0.00 | — | — |
| Net Non Operating Interest Income Expense | 566.13 Cr | 440.88 Cr | 442.85 Cr | 444.93 Cr | — |
| Total Other Finance Cost | 179.77 Cr | 264.77 Cr | 100.03 Cr | 77.70 Cr | — |
| Interest Expense Non Operating | -6.08 Cr | -112.66 Cr | 74.20 Cr | 89.78 Cr | — |
| Interest Income Non Operating | 739.82 Cr | 592.99 Cr | 617.08 Cr | 612.41 Cr | — |
| Operating Income | -29.30 Cr | -174.24 Cr | 223.49 Cr | 111.73 Cr | — |
| Operating Expense | 1.90K Cr | 1.29K Cr | 701.05 Cr | 419.00 Cr | — |
| Other Operating Expenses | 657.90 Cr | 589.80 Cr | 287.16 Cr | 259.23 Cr | — |
| Depreciation And Amortization In Income Statement | 73.66 Cr | 44.56 Cr | 24.14 Cr | 21.43 Cr | — |
| Amortization | 2.66 Cr | 2.33 Cr | 2.48 Cr | 2.71 Cr | — |
| Depreciation Income Statement | 71.00 Cr | 42.23 Cr | 21.66 Cr | 18.72 Cr | — |
| Selling General And Administration | 835.20 Cr | 431.50 Cr | 255.92 Cr | 127.30 Cr | — |
| Selling And Marketing Expense | 731.86 Cr | 364.82 Cr | 221.92 Cr | 93.92 Cr | — |
| General And Administrative Expense | 103.34 Cr | 66.68 Cr | 34.00 Cr | 33.38 Cr | — |
| Rent And Landing Fees | 9.96 Cr | 4.65 Cr | 1.26 Cr | 1.07 Cr | — |
| Gross Profit | 1.87K Cr | 1.11K Cr | 924.54 Cr | 530.73 Cr | — |
| Cost Of Revenue | 2.92K Cr | 1.81K Cr | 1.24K Cr | 1.19K Cr | — |
| Total Revenue | 4.80K Cr | 2.92K Cr | 2.17K Cr | 1.72K Cr | — |
| Operating Revenue | 4.80K Cr | 2.92K Cr | 2.17K Cr | 1.72K Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Godrej Properties Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.