GODREJPROPResidential, Commercial Projects

Godrej Properties LtdBalance Sheet

1471.30
-3.81%

Godrej Properties Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number30.12 Cr27.80 Cr27.80 Cr27.80 Cr
Share Issued30.12 Cr27.80 Cr27.80 Cr27.80 Cr
Net Debt11.06K Cr9.34K Cr5.70K Cr4.99K Cr
Total Debt12.64K Cr10.68K Cr6.43K Cr5.20K Cr
Tangible Book Value17.26K Cr9.98K Cr9.25K Cr8.66K Cr
Invested Capital29.87K Cr20.65K Cr15.68K Cr13.85K Cr
Working Capital17.37K Cr9.72K Cr6.39K Cr7.08K Cr
Net Tangible Assets17.26K Cr9.98K Cr9.25K Cr8.66K Cr
Capital Lease Obligations80.24 Cr22.83 Cr19.01 Cr26.41 Cr
Common Stock Equity17.31K Cr9.99K Cr9.26K Cr8.68K Cr
Total Capitalization21.31K Cr12.65K Cr9.26K Cr9.68K Cr
Total Equity Gross Minority Interest17.57K Cr10.30K Cr9.29K Cr8.67K Cr
Minority Interest261.27 Cr308.93 Cr22.95 Cr-1.82 Cr
Stockholders Equity17.31K Cr9.99K Cr9.26K Cr8.68K Cr
Other Equity Interest9.76 Cr7.99 Cr7.25 Cr4.67 Cr
Retained Earnings2.53K Cr1.14K Cr410.37 Cr-161.92 Cr
Additional Paid In Capital14.36K Cr8.44K Cr8.44K Cr8.44K Cr
Capital Stock150.59 Cr139.02 Cr139.01 Cr138.99 Cr
Common Stock150.59 Cr139.02 Cr139.01 Cr138.99 Cr
Total Liabilities Net Minority Interest37.89K Cr25.43K Cr13.82K Cr9.13K Cr
Total Non Current Liabilities Net Minority Interest4.12K Cr2.70K Cr32.00 Cr1.11K Cr
Non Current Pension And Other Postretirement Benefit Plans30.79 Cr20.16 Cr16.09 Cr17.53 Cr
Tradeand Other Payables Non Current7.85 Cr10.69 Cr5.00 Cr78.44 Cr
Non Current Deferred Taxes Liabilities15.80 Cr0.000.000.02 Cr
Long Term Debt And Capital Lease Obligation4.07K Cr2.67K Cr10.90 Cr1.02K Cr
Long Term Capital Lease Obligation67.84 Cr10.63 Cr10.90 Cr18.16 Cr
Long Term Debt4.00K Cr2.66K Cr0.001.00K Cr
Long Term Provisions30.79 Cr20.16 Cr17.53 Cr
Current Liabilities33.77K Cr22.73K Cr13.79K Cr8.02K Cr
Other Current Liabilities1.13K Cr937.83 Cr744.94 Cr190.97 Cr
Current Deferred Taxes Liabilities28.81 Cr30.73 Cr36.87 Cr29.67 Cr
Current Debt And Capital Lease Obligation8.57K Cr8.01K Cr6.42K Cr4.18K Cr
Current Capital Lease Obligation12.40 Cr12.20 Cr8.11 Cr8.25 Cr
Current Debt8.56K Cr8.00K Cr6.41K Cr4.17K Cr
Pensionand Other Post Retirement Benefit Plans Current11.51 Cr8.35 Cr6.58 Cr6.33 Cr
Current Provisions2.77 Cr2.77 Cr2.77 Cr2.77 Cr
Payables4.10K Cr4.22K Cr3.75K Cr2.48K Cr
Other Payable521.24 Cr398.95 Cr359.89 Cr214.84 Cr
Total Tax Payable57.60 Cr66.41 Cr36.90 Cr9.78 Cr
Accounts Payable3.52K Cr3.76K Cr3.36K Cr2.25K Cr
Total Assets55.47K Cr35.73K Cr23.11K Cr17.80K Cr
Total Non Current Assets4.32K Cr3.28K Cr2.93K Cr2.71K Cr
Other Non Current Assets20.15 Cr0.27 Cr-0.01 Cr50.77 Cr
Non Current Prepaid Assets8.49 Cr0.000.0043.81 Cr
Non Current Deferred Taxes Assets204.20 Cr305.70 Cr331.51 Cr307.74 Cr
Investmentin Financial Assets1.56K Cr680.96 Cr671.61 Cr728.60 Cr
Available For Sale Securities879.78 Cr113.01 Cr51.95 Cr123.45 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total675.77 Cr567.95 Cr619.66 Cr605.15 Cr
Long Term Equity Investment817.47 Cr770.13 Cr786.25 Cr804.22 Cr
Investments In Other Ventures Under Equity Method817.47 Cr770.13 Cr786.25 Cr804.22 Cr
Investment Properties135.44 Cr30.48 Cr32.19 Cr34.03 Cr
Goodwill And Other Intangible Assets48.27 Cr17.38 Cr16.50 Cr20.37 Cr
Other Intangible Assets48.20 Cr17.31 Cr16.43 Cr20.33 Cr
Goodwill0.07 Cr0.07 Cr0.07 Cr0.04 Cr
Net PPE1.25K Cr1.20K Cr825.68 Cr519.61 Cr
Accumulated Depreciation-309.05 Cr-192.15 Cr-115.33 Cr-92.86 Cr
Gross PPE1.56K Cr1.39K Cr941.01 Cr612.47 Cr
Construction In Progress124.79 Cr249.23 Cr655.45 Cr390.26 Cr
Other Properties51.10 Cr28.09 Cr12.91 Cr10.32 Cr
Machinery Furniture Equipment538.06 Cr425.73 Cr148.55 Cr87.60 Cr
Buildings And Improvements786.72 Cr635.32 Cr124.02 Cr124.21 Cr
Land And Improvements54.35 Cr54.35 Cr0.08 Cr0.08 Cr
Properties0.000.000.000.00
Current Assets51.14K Cr32.45K Cr20.17K Cr15.10K Cr
Other Current Assets1.43K Cr530.62 Cr186.53 Cr127.97 Cr
Restricted Cash113.81 Cr481.97 Cr474.78 Cr47.35 Cr
Prepaid Assets3.29K Cr1.09K Cr815.47 Cr703.45 Cr
Inventory32.93K Cr22.56K Cr12.07K Cr5.67K Cr
Finished Goods775.13 Cr666.83 Cr387.47 Cr375.29 Cr
Work In Process32.06K Cr21.88K Cr11.66K Cr5.29K Cr
Raw Materials87.68 Cr21.58 Cr28.93 Cr5.45 Cr
Other Receivables3.62K Cr2.90K Cr3.31K Cr3.48K Cr
Accounts Receivable433.78 Cr309.60 Cr359.38 Cr191.69 Cr
Allowance For Doubtful Accounts Receivable-68.92 Cr-54.42 Cr-71.56 Cr-56.79 Cr
Gross Accounts Receivable502.70 Cr364.02 Cr430.94 Cr248.48 Cr
Cash Cash Equivalents And Short Term Investments9.33K Cr4.58K Cr2.96K Cr4.87K Cr
Other Short Term Investments7.83K Cr3.26K Cr2.24K Cr4.69K Cr
Cash And Cash Equivalents1.50K Cr1.32K Cr714.81 Cr179.08 Cr
Cash Equivalents604.84 Cr504.15 Cr444.63 Cr90.30 Cr
Cash Financial897.21 Cr815.66 Cr270.18 Cr88.78 Cr
Other Non Current Liabilities0.01 Cr0.01 Cr
Held To Maturity Securities23.75 Cr48.08 Cr114.51 Cr213.86 Cr
Dividends Payable0.000.01 Cr0.02 Cr
Investmentsin Joint Venturesat Cost48.08 Cr114.51 Cr213.86 Cr
Other Inventories0.25 Cr195.20 Cr
Trading Securities698.93 Cr
Investmentsin Associatesat Cost0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.