DBSTOCKBROStockbroking & Allied
Db International Stock Brokers Limited — Profit & Loss Statement
₹24.96
-2.26%
Db International Stock Brokers Limited Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 3.46 Cr | 6.36 Cr | 4.21 Cr | -0.09 Cr | — |
| Tax Rate For Calcs | 0.19 | 0.23 | 0.27 | 0.20 | — |
| Normalized EBITDA | -8.07 Cr | -12.06 Cr | -5.70 Cr | 12.26 Cr | — |
| Total Unusual Items | 18.64 Cr | 28.12 Cr | 15.74 Cr | -0.44 Cr | — |
| Total Unusual Items Excluding Goodwill | 18.64 Cr | 28.12 Cr | 15.74 Cr | -0.44 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 5.79 Cr | 9.05 Cr | 6.38 Cr | 8.64 Cr | — |
| Reconciled Depreciation | 1.48 Cr | 2.04 Cr | 1.12 Cr | 0.75 Cr | — |
| Reconciled Cost Of Revenue | 7.50 Cr | 6.13 Cr | 3.88 Cr | 9.03 Cr | — |
| EBITDA | 10.57 Cr | 16.07 Cr | 10.05 Cr | 11.82 Cr | — |
| EBIT | 9.09 Cr | 14.02 Cr | 8.93 Cr | 11.06 Cr | — |
| Net Interest Income | 5.80 Cr | 4.74 Cr | 3.39 Cr | 2.49 Cr | — |
| Interest Expense | 1.99 Cr | 2.34 Cr | 0.23 Cr | 0.20 Cr | — |
| Interest Income | 7.78 Cr | 7.07 Cr | 4.14 Cr | 3.13 Cr | — |
| Normalized Income | -9.40 Cr | -12.72 Cr | -5.16 Cr | 8.99 Cr | — |
| Net Income From Continuing And Discontinued Operation | 5.79 Cr | 9.05 Cr | 6.38 Cr | 8.64 Cr | — |
| Total Expenses | 33.01 Cr | 34.23 Cr | 19.95 Cr | 17.47 Cr | — |
| Diluted Average Shares | 3.51 Cr | 3.49 Cr | 3.50 Cr | 3.50 Cr | — |
| Basic Average Shares | 3.51 Cr | 3.49 Cr | 3.50 Cr | 3.50 Cr | — |
| Diluted EPS | 1.65 | 2.59 | 1.82 | 2.47 | — |
| Basic EPS | 1.65 | 2.59 | 1.82 | 2.47 | — |
| Diluted NI Availto Com Stockholders | 5.79 Cr | 9.05 Cr | 6.38 Cr | 8.64 Cr | — |
| Net Income Common Stockholders | 5.79 Cr | 9.05 Cr | 6.38 Cr | 8.64 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 5.79 Cr | 9.05 Cr | 6.38 Cr | 8.64 Cr | — |
| Net Income Including Noncontrolling Interests | 5.79 Cr | 9.05 Cr | 6.38 Cr | 8.64 Cr | — |
| Net Income Continuous Operations | 5.79 Cr | 9.05 Cr | 6.38 Cr | 8.64 Cr | — |
| Tax Provision | 1.32 Cr | 2.64 Cr | 2.33 Cr | 2.22 Cr | — |
| Pretax Income | 7.10 Cr | 11.69 Cr | 8.70 Cr | 10.86 Cr | — |
| Other Non Operating Income Expenses | 0.03 Cr | 52000.00 | 0.08 Cr | 0.04 Cr | — |
| Net Non Operating Interest Income Expense | 5.80 Cr | 4.74 Cr | 3.39 Cr | 2.49 Cr | — |
| Interest Expense Non Operating | 1.99 Cr | 2.34 Cr | 0.23 Cr | 0.20 Cr | — |
| Interest Income Non Operating | 7.78 Cr | 7.07 Cr | 4.14 Cr | 3.13 Cr | — |
| Operating Income | -17.37 Cr | -21.18 Cr | -10.58 Cr | 8.77 Cr | — |
| Operating Expense | 25.50 Cr | 28.11 Cr | 16.07 Cr | 8.44 Cr | — |
| Other Operating Expenses | 24.02 Cr | 26.06 Cr | 14.30 Cr | 5.36 Cr | — |
| Depreciation And Amortization In Income Statement | 1.48 Cr | 2.04 Cr | 1.12 Cr | 0.75 Cr | — |
| Depreciation Income Statement | 1.48 Cr | 2.04 Cr | 0.82 Cr | 0.73 Cr | — |
| Gross Profit | 8.13 Cr | 6.92 Cr | 5.49 Cr | 17.21 Cr | — |
| Cost Of Revenue | 7.50 Cr | 6.13 Cr | 3.88 Cr | 9.03 Cr | — |
| Total Revenue | 15.63 Cr | 13.05 Cr | 9.37 Cr | 26.24 Cr | — |
| Operating Revenue | 15.63 Cr | 13.05 Cr | 9.37 Cr | 26.24 Cr | — |
| Rent Expense Supplemental | — | 0.15 Cr | 0.09 Cr | 0.06 Cr | 0.45 Cr |
| Total Other Finance Cost | — | 0.68 Cr | 0.53 Cr | 0.44 Cr | 0.23 Cr |
| Amortization | — | 1.04 Cr | 0.30 Cr | 0.02 Cr | 0.02 Cr |
| Selling General And Administration | — | 1.05 Cr | 0.35 Cr | 2.12 Cr | 1.24 Cr |
| Selling And Marketing Expense | — | 0.04 Cr | 35492.00 | — | — |
| General And Administrative Expense | — | 1.01 Cr | 0.35 Cr | 2.12 Cr | 1.24 Cr |
| Rent And Landing Fees | — | 0.15 Cr | 0.09 Cr | 0.06 Cr | 0.45 Cr |
| Special Income Charges | — | — | -0.47 Cr | -0.44 Cr | -0.37 Cr |
| Write Off | — | — | 0.47 Cr | 0.44 Cr | 0.37 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Db International Stock Brokers Limited
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.