DBSTOCKBROStockbroking & Allied

Db International Stock Brokers LimitedCash Flow Statement

24.96
-2.26%

Db International Stock Brokers Limited Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow-0.55 Cr-5.38 Cr1.24 Cr22.38 Cr
Capital Expenditure-0.71 Cr-0.36 Cr-2.64 Cr-0.51 Cr
End Cash Position5.88 Cr8.79 Cr20.46 Cr14.54 Cr
Beginning Cash Position8.79 Cr20.46 Cr14.56 Cr6.42 Cr
Changes In Cash-2.91 Cr-11.67 Cr5.90 Cr8.13 Cr
Financing Cash Flow-2.37 Cr-6.30 Cr4.59 Cr-0.16 Cr
Interest Paid Cff-1.11 Cr-1.47 Cr-0.18 Cr-0.20 Cr
Net Issuance Payments Of Debt-0.60 Cr-4.18 Cr5.24 Cr0.05 Cr
Net Long Term Debt Issuance-0.60 Cr-4.18 Cr5.24 Cr0.05 Cr
Investing Cash Flow-0.70 Cr-0.35 Cr-2.58 Cr-14.10 Cr
Dividends Received Cfi95000.0080000.000.06 Cr
Net PPE Purchase And Sale-0.71 Cr-0.36 Cr-2.64 Cr0.42 Cr
Purchase Of PPE-0.71 Cr-0.36 Cr-2.64 Cr
Operating Cash Flow0.16 Cr-5.02 Cr3.89 Cr22.38 Cr
Taxes Refund Paid-3.00 Cr-2.78 Cr-2.44 Cr-3.67 Cr
Change In Working Capital-6.85 Cr-19.10 Cr-4.34 Cr14.17 Cr
Change In Other Current Liabilities-0.17 Cr0.37 Cr-0.37 Cr0.25 Cr
Change In Other Current Assets15.89 Cr-37.11 Cr-1.29 Cr-11.60 Cr
Change In Payable-22.13 Cr16.39 Cr-2.42 Cr25.94 Cr
Change In Receivables-0.44 Cr1.26 Cr-0.06 Cr-0.22 Cr
Other Non Cash Items1.30 Cr1.66 Cr0.23 Cr0.20 Cr
Depreciation And Amortization1.48 Cr2.04 Cr1.12 Cr0.75 Cr
Depreciation1.48 Cr2.04 Cr1.12 Cr0.75 Cr
Gain Loss On Investment Securities-95000.001.45 Cr0.36 Cr
Net Foreign Currency Exchange Gain Loss0.13 Cr0.03 Cr0.25 Cr0.06 Cr
Net Income From Continuing Operations7.10 Cr11.67 Cr8.70 Cr10.86 Cr
Other Cash Adjustment Outside Changein Cash-20000.001.00-2.00-1000.00
Net Business Purchase And Sale0.000.000.01 Cr0.00
Sale Of PPE0.000.00
Deferred Tax0.000.000.00-3.19 Cr
Repayment Of Debt-0.53 Cr0.00-0.09 Cr
Issuance Of Debt0.000.05 Cr0.72 Cr
Net Other Financing Charges-1.001000.00
Net Short Term Debt Issuance0.000.00-0.09 Cr
Short Term Debt Issuance0.000.00
Long Term Debt Payments-0.53 Cr
Net Investment Purchase And Sale-9.48 Cr-14.52 Cr-10.17 Cr
Short Term Debt Payments0.00-0.09 Cr
Long Term Debt Issuance0.05 Cr0.72 Cr
Interest Received Cfi0.000.00
Purchase Of Business0.000.00
Change In Inventory0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.