DBSTOCKBROStockbroking & Allied

Db International Stock Brokers LimitedBalance Sheet

24.96
-2.26%

Db International Stock Brokers Limited Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number3.50 Cr3.50 Cr3.50 Cr3.50 Cr
Share Issued3.50 Cr3.50 Cr3.50 Cr3.50 Cr
Total Debt2.93 Cr4.02 Cr6.56 Cr2.20 Cr
Tangible Book Value71.79 Cr65.69 Cr55.55 Cr50.73 Cr
Invested Capital74.95 Cr68.10 Cr63.18 Cr52.25 Cr
Working Capital64.64 Cr57.90 Cr51.44 Cr24.99 Cr
Net Tangible Assets71.79 Cr65.69 Cr55.55 Cr50.73 Cr
Common Stock Equity72.02 Cr66.30 Cr57.20 Cr50.74 Cr
Total Capitalization74.95 Cr67.29 Cr58.19 Cr52.25 Cr
Total Equity Gross Minority Interest72.02 Cr66.30 Cr57.20 Cr50.74 Cr
Stockholders Equity72.02 Cr66.30 Cr57.20 Cr50.74 Cr
Other Equity Interest65.02 Cr59.30 Cr50.20 Cr43.74 Cr
Capital Stock7.00 Cr7.00 Cr7.00 Cr7.00 Cr
Common Stock7.00 Cr7.00 Cr7.00 Cr7.00 Cr
Total Liabilities Net Minority Interest38.48 Cr63.39 Cr47.79 Cr46.35 Cr
Total Non Current Liabilities Net Minority Interest3.23 Cr3.30 Cr1.68 Cr1.52 Cr
Other Non Current Liabilities0.09 Cr0.28 Cr-1.001000.00
Derivative Product Liabilities0.001.61 Cr
Long Term Debt And Capital Lease Obligation2.93 Cr3.22 Cr1.56 Cr1.52 Cr
Long Term Debt2.93 Cr1.00 Cr0.99 Cr1.52 Cr
Long Term Provisions0.10 Cr0.31 Cr
Current Liabilities35.25 Cr60.08 Cr46.10 Cr44.84 Cr
Payables35.25 Cr57.67 Cr41.11 Cr44.07 Cr
Accounts Payable35.25 Cr57.38 Cr41.02 Cr43.43 Cr
Total Assets110.50 Cr129.68 Cr104.99 Cr97.09 Cr
Total Non Current Assets10.61 Cr11.70 Cr7.45 Cr27.26 Cr
Other Non Current Assets0.87 Cr0.92 Cr-2.001.00
Non Current Deferred Taxes Assets0.18 Cr0.13 Cr0.000.02 Cr
Financial Assets0.000.00
Investmentin Financial Assets4.95 Cr0.36 Cr2.51 Cr9.02 Cr
Available For Sale Securities4.95 Cr0.36 Cr1.43 Cr0.10 Cr
Goodwill And Other Intangible Assets0.24 Cr0.61 Cr1.65 Cr47862.00
Net PPE4.37 Cr4.77 Cr3.28 Cr3.08 Cr
Gross PPE4.37 Cr8.18 Cr5.69 Cr4.67 Cr
Other Properties4.37 Cr3.58 Cr1.45 Cr1.12 Cr
Current Assets99.90 Cr117.99 Cr97.54 Cr69.83 Cr
Taxes Receivable1.39 Cr0.001.64 Cr0.67 Cr
Accounts Receivable0.88 Cr0.44 Cr1.70 Cr1.64 Cr
Cash Cash Equivalents And Short Term Investments97.63 Cr10.50 Cr23.26 Cr16.60 Cr
Other Short Term Investments91.75 Cr1.71 Cr2.80 Cr2.06 Cr
Cash And Cash Equivalents5.88 Cr8.79 Cr20.46 Cr14.54 Cr
Capital Lease Obligations2.22 Cr0.57 Cr0.69 Cr0.19 Cr
Retained Earnings48.31 Cr39.24 Cr33.03 Cr24.30 Cr
Additional Paid In Capital7.60 Cr7.60 Cr7.60 Cr7.60 Cr
Non Current Pension And Other Postretirement Benefit Plans0.000.000.000.31 Cr
Non Current Deferred Taxes Liabilities0.000.02 Cr0.008016.00
Long Term Capital Lease Obligation2.22 Cr0.57 Cr0.16 Cr0.17 Cr
Current Debt And Capital Lease Obligation0.81 Cr4.99 Cr0.69 Cr0.02 Cr
Current Debt0.81 Cr4.99 Cr0.000.00
Other Payable0.28 Cr0.09 Cr0.64 Cr1.49 Cr
Non Current Prepaid Assets2.47 Cr1.12 Cr1.04 Cr0.94 Cr
Other Investments0.15 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.001.08 Cr8.91 Cr
Other Intangible Assets0.61 Cr1.65 Cr47862.000.03 Cr
Accumulated Depreciation-3.41 Cr-2.41 Cr-1.59 Cr-0.90 Cr
Machinery Furniture Equipment2.47 Cr2.11 Cr1.70 Cr1.72 Cr
Buildings And Improvements2.13 Cr2.13 Cr0.00
Properties0.000.000.00
Hedging Assets Current0.000.01 Cr1.30 Cr0.00
Restricted Cash106.93 Cr70.53 Cr47.36 Cr44.83 Cr
Prepaid Assets0.12 Cr0.39 Cr0.28 Cr0.41 Cr
Allowance For Doubtful Accounts Receivable-0.11 Cr
Gross Accounts Receivable0.55 Cr
Cash Financial8.79 Cr20.46 Cr14.54 Cr6.42 Cr
Other Current Liabilities-1.000.07 Cr0.57 Cr
Current Capital Lease Obligation0.57 Cr0.69 Cr0.02 Cr
Total Tax Payable0.000.000.00
Construction In Progress0.001.84 Cr2.28 Cr
Other Current Assets0.07 Cr0.08 Cr1.00
Other Receivables1.54 Cr1.90 Cr0.59 Cr
Pensionand Other Post Retirement Benefit Plans Current0.000.03 Cr
Current Deferred Assets0.000.00
Current Provisions0.03 Cr
Inventory0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.