ARIHANTSUPResidential, Commercial Projects

Arihant Superstructures LtdProfit & Loss Statement

192.70
-7.74%

Arihant Superstructures Ltd Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.000.00-2202.22
Tax Rate For Calcs0.170.200.180.15
Normalized EBITDA109.04 Cr114.38 Cr79.83 Cr71.26 Cr
Net Income From Continuing Operation Net Minority Interest54.68 Cr69.22 Cr31.40 Cr41.34 Cr
Reconciled Depreciation2.37 Cr2.19 Cr1.95 Cr1.73 Cr
Reconciled Cost Of Revenue284.28 Cr308.33 Cr244.80 Cr196.83 Cr
EBITDA109.04 Cr114.38 Cr79.83 Cr71.26 Cr
EBIT106.67 Cr112.19 Cr77.88 Cr69.53 Cr
Net Interest Income-40.48 Cr-25.98 Cr-24.11 Cr-19.84 Cr
Interest Expense40.48 Cr25.98 Cr25.64 Cr21.03 Cr
Normalized Income54.68 Cr69.22 Cr31.40 Cr41.34 Cr
Total Expenses396.94 Cr399.10 Cr313.13 Cr262.49 Cr
Net Income From Continuing And Discontinued Operation54.68 Cr69.22 Cr31.40 Cr41.34 Cr
Diluted Average Shares4.12 Cr4.12 Cr4.12 Cr4.12 Cr
Basic Average Shares4.12 Cr4.12 Cr4.12 Cr4.12 Cr
Diluted EPS9.5410.387.6310.04
Basic EPS10.0210.917.6310.04
Diluted NI Availto Com Stockholders54.68 Cr69.22 Cr31.40 Cr41.34 Cr
Net Income Common Stockholders54.68 Cr69.22 Cr31.40 Cr41.34 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income54.68 Cr69.22 Cr31.40 Cr41.34 Cr
Net Income Including Noncontrolling Interests54.68 Cr69.22 Cr42.68 Cr41.38 Cr
Net Income Continuous Operations54.68 Cr69.22 Cr42.68 Cr41.38 Cr
Tax Provision11.51 Cr16.98 Cr9.56 Cr7.12 Cr
Pretax Income66.19 Cr86.20 Cr52.23 Cr48.50 Cr
Other Non Operating Income Expenses4.77 Cr1.23 Cr0.76 Cr0.42 Cr
Net Non Operating Interest Income Expense-40.48 Cr-25.98 Cr-24.11 Cr-19.84 Cr
Interest Expense Non Operating40.48 Cr25.98 Cr25.64 Cr21.03 Cr
Operating Income101.89 Cr110.95 Cr75.59 Cr67.93 Cr
Operating Expense112.66 Cr90.77 Cr68.33 Cr65.66 Cr
Other Operating Expenses78.54 Cr62.59 Cr1.26 Cr3.01 Cr
Depreciation And Amortization In Income Statement2.37 Cr2.19 Cr1.95 Cr1.73 Cr
Depreciation Income Statement2.37 Cr2.19 Cr1.95 Cr1.73 Cr
Gross Profit214.56 Cr201.73 Cr143.92 Cr133.59 Cr
Cost Of Revenue284.28 Cr308.33 Cr244.80 Cr196.83 Cr
Total Revenue498.83 Cr510.05 Cr388.71 Cr330.42 Cr
Operating Revenue498.83 Cr510.05 Cr388.71 Cr330.42 Cr
Total Unusual Items0.000.00-15000.00-0.02 Cr
Total Unusual Items Excluding Goodwill0.000.00-15000.00-0.02 Cr
Interest Income6.16 Cr1.53 Cr1.19 Cr1.87 Cr
Rent Expense Supplemental2.54 Cr3.70 Cr4.51 Cr1.58 Cr
Minority Interests5.61 Cr-11.27 Cr-0.03 Cr-4.57 Cr
Special Income Charges0.000.00-15000.00-0.02 Cr
Interest Income Non Operating6.16 Cr1.53 Cr1.19 Cr1.87 Cr
Selling General And Administration58.67 Cr42.78 Cr40.75 Cr24.43 Cr
Selling And Marketing Expense45.77 Cr34.07 Cr33.88 Cr20.19 Cr
General And Administrative Expense12.90 Cr8.71 Cr6.87 Cr4.24 Cr
Rent And Landing Fees2.54 Cr3.70 Cr4.51 Cr1.58 Cr
Other Special Charges15000.000.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.