ARIHANTSUPResidential, Commercial Projects

Arihant Superstructures LtdBalance Sheet

192.70
-7.74%

Arihant Superstructures Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number4.12 Cr4.12 Cr4.12 Cr4.12 Cr
Share Issued4.12 Cr4.12 Cr4.12 Cr4.12 Cr
Net Debt720.19 Cr462.35 Cr323.90 Cr284.65 Cr
Total Debt738.37 Cr477.39 Cr331.86 Cr299.28 Cr
Tangible Book Value309.10 Cr254.13 Cr209.73 Cr178.38 Cr
Invested Capital1.05K Cr731.56 Cr541.63 Cr477.70 Cr
Working Capital936.94 Cr675.67 Cr501.79 Cr288.24 Cr
Net Tangible Assets309.10 Cr254.13 Cr209.73 Cr178.38 Cr
Common Stock Equity309.17 Cr254.16 Cr209.77 Cr178.42 Cr
Total Capitalization1.01K Cr670.24 Cr527.33 Cr323.24 Cr
Total Equity Gross Minority Interest377.79 Cr310.61 Cr245.62 Cr203.00 Cr
Minority Interest68.62 Cr56.44 Cr35.85 Cr24.58 Cr
Stockholders Equity309.17 Cr254.16 Cr209.77 Cr178.42 Cr
Other Equity Interest268.01 Cr213.00 Cr168.61 Cr137.26 Cr
Capital Stock41.16 Cr41.16 Cr41.16 Cr41.16 Cr
Common Stock41.16 Cr41.16 Cr41.16 Cr41.16 Cr
Total Liabilities Net Minority Interest1.21K Cr886.01 Cr787.19 Cr651.30 Cr
Total Non Current Liabilities Net Minority Interest704.25 Cr430.23 Cr318.23 Cr144.82 Cr
Long Term Debt And Capital Lease Obligation704.03 Cr416.08 Cr317.56 Cr144.82 Cr
Long Term Debt704.03 Cr416.08 Cr317.56 Cr144.82 Cr
Long Term Provisions0.22 Cr1.38 Cr
Current Liabilities503.64 Cr455.78 Cr468.96 Cr506.48 Cr
Other Current Liabilities12.13 Cr8.40 Cr59.05 Cr80000.00
Current Debt And Capital Lease Obligation34.34 Cr61.31 Cr14.30 Cr154.46 Cr
Current Debt34.34 Cr61.31 Cr14.30 Cr154.46 Cr
Current Provisions3.74 Cr4.40 Cr1.06 Cr0.64 Cr
Payables83.43 Cr76.53 Cr81.65 Cr72.98 Cr
Total Tax Payable7.10 Cr0.000.00
Accounts Payable76.32 Cr63.87 Cr74.59 Cr61.80 Cr
Total Assets1.59K Cr1.20K Cr1.03K Cr854.30 Cr
Total Non Current Assets145.11 Cr65.17 Cr62.06 Cr59.58 Cr
Non Current Deferred Taxes Assets0.24 Cr0.22 Cr0.13 Cr0.21 Cr
Investmentin Financial Assets46.72 Cr0.000.006000.00
Available For Sale Securities46.72 Cr43.90 Cr6000.006000.00
Investment Properties14.60 Cr11.65 Cr11.65 Cr11.42 Cr
Goodwill And Other Intangible Assets0.07 Cr0.03 Cr0.04 Cr0.05 Cr
Net PPE83.47 Cr9.37 Cr10.33 Cr9.17 Cr
Gross PPE83.47 Cr23.16 Cr21.94 Cr18.84 Cr
Construction In Progress3.93 Cr
Other Properties11.20 Cr-1000.00-1000.00
Land And Improvements68.34 Cr
Properties0.000.000.000.00
Current Assets1.44K Cr1.13K Cr970.76 Cr794.72 Cr
Other Current Assets76.28 Cr2.20 Cr0.19 Cr-0.03 Cr
Inventory1.20K Cr951.84 Cr777.05 Cr669.17 Cr
Other Inventories728.47 Cr555.14 Cr
Finished Goods475.48 Cr473.46 Cr309.43 Cr242.87 Cr
Other Receivables0.08 Cr0.61 Cr0.59 Cr11.67 Cr
Accounts Receivable113.80 Cr103.86 Cr85.17 Cr59.85 Cr
Cash Cash Equivalents And Short Term Investments46.45 Cr20.08 Cr10.17 Cr14.75 Cr
Other Short Term Investments28.27 Cr5.03 Cr2.20 Cr0.12 Cr
Cash And Cash Equivalents18.18 Cr15.05 Cr7.96 Cr14.63 Cr
Retained Earnings207.75 Cr163.36 Cr132.01 Cr92.29 Cr
Additional Paid In Capital5.24 Cr5.24 Cr5.24 Cr5.24 Cr
Other Non Current Liabilities12.77 Cr
Non Current Pension And Other Postretirement Benefit Plans1.38 Cr0.67 Cr0.40 Cr0.11 Cr
Other Payable12.65 Cr7.06 Cr11.18 Cr4.42 Cr
Dividends Payable40000.000.00
Non Current Prepaid Assets43.90 Cr39.90 Cr37.73 Cr31.43 Cr
Long Term Equity Investment16000.0016000.0016000.0016000.00
Investments In Other Ventures Under Equity Method10000.0010000.0010000.0010000.00
Investmentsin Associatesat Cost6000.006000.006000.0016000.00
Other Intangible Assets0.03 Cr0.04 Cr0.05 Cr0.08 Cr
Accumulated Depreciation-13.79 Cr-11.60 Cr-9.66 Cr-7.95 Cr
Machinery Furniture Equipment23.01 Cr21.80 Cr18.69 Cr16.70 Cr
Buildings And Improvements0.14 Cr0.14 Cr0.14 Cr0.14 Cr
Prepaid Assets28.02 Cr77.30 Cr23.42 Cr21.54 Cr
Work In Process475.31 Cr461.94 Cr421.93 Cr304.22 Cr
Raw Materials3.07 Cr5.67 Cr4.37 Cr4.26 Cr
Taxes Receivable24.83 Cr20.29 Cr15.88 Cr18.79 Cr
Cash Equivalents3.77 Cr3.19 Cr6.82 Cr3.42 Cr
Cash Financial11.27 Cr4.77 Cr7.81 Cr8.58 Cr
Non Current Deferred Taxes Liabilities0.00
Other Non Current Assets10000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.