WARDWIZFBLOther Food Products

Wardwizard Foods and Beverages LtdBalance Sheet

8.82
+0.00%

Wardwizard Foods and Beverages Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number25.71 Cr25.71 Cr19.55 Cr10.92 Cr
Share Issued25.71 Cr25.71 Cr19.55 Cr10.92 Cr
Net Debt30.71 Cr25.38 Cr
Total Debt32.45 Cr27.95 Cr30.38 Cr2.79 Cr
Tangible Book Value61.56 Cr72.72 Cr98.17 Cr54.24 Cr
Invested Capital111.60 Cr120.09 Cr149.86 Cr57.03 Cr
Working Capital24.22 Cr23.52 Cr59.48 Cr6.73 Cr
Net Tangible Assets61.56 Cr72.72 Cr98.17 Cr54.24 Cr
Capital Lease Obligations1.09 Cr1.65 Cr0.08 Cr0.00
Common Stock Equity80.24 Cr93.79 Cr119.55 Cr54.24 Cr
Total Capitalization111.40 Cr120.09 Cr149.30 Cr57.03 Cr
Total Equity Gross Minority Interest80.24 Cr93.79 Cr119.55 Cr54.24 Cr
Stockholders Equity80.24 Cr93.79 Cr119.55 Cr54.24 Cr
Other Equity Interest54.53 Cr68.08 Cr31.07 Cr43.32 Cr
Capital Stock25.71 Cr25.71 Cr19.55 Cr10.92 Cr
Common Stock25.71 Cr25.71 Cr19.55 Cr10.92 Cr
Total Liabilities Net Minority Interest55.98 Cr42.59 Cr35.98 Cr3.25 Cr
Total Non Current Liabilities Net Minority Interest33.13 Cr28.86 Cr30.23 Cr2.82 Cr
Other Non Current Liabilities1000.001000.00-2000.00-1000.00
Non Current Deferred Taxes Liabilities1.08 Cr1.24 Cr0.43 Cr0.00
Long Term Debt And Capital Lease Obligation31.92 Cr27.44 Cr29.80 Cr2.79 Cr
Long Term Capital Lease Obligation0.76 Cr1.14 Cr0.05 Cr0.00
Long Term Debt31.16 Cr26.30 Cr29.75 Cr2.79 Cr
Long Term Provisions0.13 Cr0.18 Cr
Current Liabilities22.85 Cr13.73 Cr5.75 Cr0.44 Cr
Other Current Liabilities0.65 Cr0.28 Cr0.16 Cr0.41 Cr
Current Debt And Capital Lease Obligation0.53 Cr0.51 Cr0.58 Cr0.00
Current Capital Lease Obligation0.33 Cr0.51 Cr0.02 Cr0.00
Current Debt0.20 Cr0.000.56 Cr0.00
Current Provisions0.63 Cr1.01 Cr0.74 Cr0.02 Cr
Payables21.05 Cr11.43 Cr3.96 Cr0.00
Total Tax Payable0.000.0053000.000.00
Accounts Payable21.05 Cr11.43 Cr3.95 Cr0.00
Total Assets136.22 Cr136.38 Cr155.53 Cr57.50 Cr
Total Non Current Assets89.15 Cr99.14 Cr90.30 Cr50.33 Cr
Non Current Deferred Taxes Assets0.000.000.000.35 Cr
Investmentin Financial Assets0.89 Cr2.44 Cr2.47 Cr1.90 Cr
Available For Sale Securities0.89 Cr2.44 Cr2.47 Cr1.90 Cr
Long Term Equity Investment0.000.00
Goodwill And Other Intangible Assets18.69 Cr21.07 Cr21.39 Cr1000.00
Other Intangible Assets18.30 Cr20.68 Cr21.39 Cr
Goodwill0.39 Cr0.39 Cr1000.001000.00
Net PPE69.58 Cr73.38 Cr58.81 Cr48.05 Cr
Gross PPE69.58 Cr76.80 Cr59.22 Cr50.94 Cr
Construction In Progress4.96 Cr4.50 Cr5.93 Cr0.00
Other Properties64.62 Cr1.81 Cr0.20 Cr48.05 Cr
Current Assets47.07 Cr37.25 Cr65.23 Cr7.16 Cr
Other Current Assets13.31 Cr1.71 Cr7.00 Cr-1000.00
Inventory2.55 Cr1.52 Cr1.15 Cr0.00
Other Receivables4.21 Cr18.78 Cr16.26 Cr0.36 Cr
Taxes Receivable0.19 Cr0.20 Cr0.000.00
Accounts Receivable25.07 Cr7.30 Cr5.46 Cr0.16 Cr
Cash Cash Equivalents And Short Term Investments1.75 Cr0.93 Cr31.55 Cr6.24 Cr
Other Short Term Investments1.11 Cr0.21 Cr0.02 Cr0.01 Cr
Cash And Cash Equivalents0.65 Cr0.93 Cr31.52 Cr6.24 Cr
Fixed Assets Revaluation Reserve47.90 Cr47.90 Cr47.90 Cr57.00 Cr
Retained Earnings-47.14 Cr-14.09 Cr-5.16 Cr-4.96 Cr
Additional Paid In Capital67.19 Cr35.12 Cr0.58 Cr0.58 Cr
Non Current Pension And Other Postretirement Benefit Plans0.18 Cr0.00
Non Current Deferred Revenue0.00
Pensionand Other Post Retirement Benefit Plans Current0.28 Cr0.10 Cr0.00
Other Non Current Assets1.95 Cr0.92 Cr
Non Current Prepaid Assets2.24 Cr0.92 Cr0.000.04 Cr
Accumulated Depreciation-3.41 Cr-0.41 Cr-2.89 Cr-2.79 Cr
Machinery Furniture Equipment16.24 Cr4.35 Cr0.01 Cr0.01 Cr
Buildings And Improvements6.89 Cr1.38 Cr3.83 Cr3.83 Cr
Land And Improvements47.36 Cr47.36 Cr47.10 Cr56.11 Cr
Properties0.000.000.000.00
Prepaid Assets6.82 Cr3.81 Cr0.40 Cr
Other Inventories0.39 Cr0.08 Cr
Finished Goods0.46 Cr0.90 Cr0.00
Raw Materials0.67 Cr0.17 Cr0.00
Cash Equivalents54000.0054000.006.21 Cr6.11 Cr
Cash Financial0.92 Cr31.52 Cr0.03 Cr0.11 Cr
Minority Interest0.00
Current Deferred Taxes Liabilities0.000.02 Cr0.02 Cr
Other Payable0.16 Cr0.01 Cr0.32 Cr
Investment Properties0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.