VIVIDMResidential, Commercial Projects
Vivid Mercantile Ltd — Profit & Loss Statement
₹7.68
+0.00%
Vivid Mercantile Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.17 Cr | 0.50 Cr | — |
| Tax Rate For Calcs | 0.14 | 0.13 | 0.03 | 0.10 | — |
| Normalized EBITDA | 1.60 Cr | 14.96 Cr | -5.37 Cr | -5.08 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 1.38 Cr | 12.98 Cr | 4.34 Cr | 4.69 Cr | — |
| Reconciled Depreciation | 99000.00 | 0.02 Cr | 0.09 Cr | 0.09 Cr | — |
| Reconciled Cost Of Revenue | 14.73 Cr | 12.24 Cr | 4.53 Cr | 17.60 Cr | — |
| EBITDA | 1.60 Cr | 14.96 Cr | -0.39 Cr | 0.09 Cr | — |
| EBIT | 1.59 Cr | 14.94 Cr | -0.48 Cr | -0.01 Cr | — |
| Net Interest Income | -5000.00 | -5000.00 | -1000.00 | -4733.00 | — |
| Interest Expense | 5000.00 | 5000.00 | 2000.00 | 5000.00 | — |
| Normalized Income | 1.38 Cr | 12.98 Cr | -0.47 Cr | 0.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 1.38 Cr | 12.98 Cr | 4.34 Cr | 4.69 Cr | — |
| Total Expenses | 15.16 Cr | 13.39 Cr | 4.90 Cr | 17.89 Cr | — |
| Diluted NI Availto Com Stockholders | 1.38 Cr | 12.98 Cr | 4.34 Cr | 4.69 Cr | — |
| Net Income Common Stockholders | 1.38 Cr | 12.98 Cr | 4.34 Cr | 4.69 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 1.38 Cr | 12.98 Cr | 4.34 Cr | 4.69 Cr | — |
| Net Income Including Noncontrolling Interests | 1.38 Cr | 12.98 Cr | 4.34 Cr | 4.69 Cr | — |
| Net Income Continuous Operations | 1.38 Cr | 12.98 Cr | 4.34 Cr | 4.69 Cr | — |
| Tax Provision | 0.22 Cr | 1.96 Cr | 0.15 Cr | 0.50 Cr | — |
| Pretax Income | 1.59 Cr | 14.94 Cr | 4.49 Cr | 5.19 Cr | — |
| Other Non Operating Income Expenses | 3.04 Cr | 18.60 Cr | 1000.00 | 0.03 Cr | — |
| Net Non Operating Interest Income Expense | -5000.00 | -5000.00 | -1000.00 | -4733.00 | — |
| Interest Expense Non Operating | 5000.00 | 5000.00 | 2000.00 | 5000.00 | — |
| Operating Income | -1.45 Cr | -3.66 Cr | -0.48 Cr | -0.01 Cr | — |
| Operating Expense | 0.43 Cr | 1.15 Cr | 0.37 Cr | 0.29 Cr | — |
| Other Operating Expenses | 0.15 Cr | 0.97 Cr | 0.14 Cr | 0.08 Cr | — |
| Depreciation And Amortization In Income Statement | 99000.00 | 0.02 Cr | 0.08 Cr | 0.11 Cr | — |
| Depreciation Income Statement | 99000.00 | 0.02 Cr | 0.08 Cr | 0.11 Cr | — |
| Gross Profit | -1.02 Cr | -2.51 Cr | -0.12 Cr | 0.28 Cr | — |
| Cost Of Revenue | 14.73 Cr | 12.24 Cr | 4.53 Cr | 17.60 Cr | — |
| Total Revenue | 13.71 Cr | 9.73 Cr | 4.42 Cr | 17.87 Cr | — |
| Operating Revenue | 13.71 Cr | 9.73 Cr | 4.42 Cr | 17.87 Cr | — |
| Total Unusual Items | — | 18.50 Cr | 4.98 Cr | 5.17 Cr | 3.66 Cr |
| Total Unusual Items Excluding Goodwill | — | 18.50 Cr | 4.98 Cr | 5.17 Cr | 3.66 Cr |
| Interest Income | — | 0.08 Cr | 0.00 | — | — |
| Diluted Average Shares | — | 10.03 Cr | 10.02 Cr | 10.03 Cr | 10.04 Cr |
| Basic Average Shares | — | 10.03 Cr | 10.02 Cr | 10.03 Cr | 10.04 Cr |
| Diluted EPS | — | 12.94 | 0.43 | 0.47 | 0.36 |
| Basic EPS | — | 12.94 | 0.43 | 0.47 | 0.36 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Special Income Charges | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Write Off | — | 0.00 | 0.00 | — | — |
| Total Other Finance Cost | — | 5000.00 | 1000.00 | 4733.00 | 1701.00 |
| Interest Income Non Operating | — | 0.08 Cr | 0.00 | — | — |
| Selling General And Administration | — | 0.22 Cr | 0.14 Cr | 0.08 Cr | 0.09 Cr |
| Selling And Marketing Expense | — | 23000.00 | 0.00 | — | — |
| General And Administrative Expense | — | 0.22 Cr | 0.14 Cr | 0.08 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vivid Mercantile Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.