VISTARAMAROther Food Products
Vistar Amar Ltd — Profit & Loss Statement
₹157.05
+0.00%
Vistar Amar Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 0.00 | 499.53 | — |
| Tax Rate For Calcs | 0.30 | 0.25 | 0.25 | 0.25 | — |
| Normalized EBITDA | -0.74 Cr | 5.40 Cr | 4.68 Cr | 4.88 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 2000.00 | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | 0.00 | 2000.00 | — |
| Net Income From Continuing Operation Net Minority Interest | -1.47 Cr | 3.71 Cr | 3.17 Cr | 3.33 Cr | — |
| Reconciled Depreciation | 0.62 Cr | 0.37 Cr | 0.42 Cr | 0.44 Cr | — |
| Reconciled Cost Of Revenue | 18.81 Cr | 56.94 Cr | 47.07 Cr | 42.22 Cr | — |
| EBITDA | -0.74 Cr | 5.40 Cr | 4.68 Cr | 4.88 Cr | — |
| EBIT | -1.36 Cr | 5.02 Cr | 4.26 Cr | 4.44 Cr | — |
| Net Interest Income | -0.03 Cr | -0.07 Cr | -0.03 Cr | 7000.00 | — |
| Interest Expense | 0.03 Cr | 0.07 Cr | 0.04 Cr | 0.01 Cr | — |
| Normalized Income | -1.47 Cr | 3.71 Cr | 3.17 Cr | 3.33 Cr | — |
| Net Income From Continuing And Discontinued Operation | -1.47 Cr | 3.71 Cr | 3.17 Cr | 3.33 Cr | — |
| Total Expenses | 28.47 Cr | 69.09 Cr | 59.91 Cr | 51.51 Cr | — |
| Diluted NI Availto Com Stockholders | -1.47 Cr | 3.71 Cr | 3.17 Cr | 3.33 Cr | — |
| Net Income Common Stockholders | -1.47 Cr | 3.71 Cr | 3.17 Cr | 3.33 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -1.47 Cr | 3.71 Cr | 3.17 Cr | 3.33 Cr | — |
| Net Income Including Noncontrolling Interests | -1.47 Cr | 3.71 Cr | 3.17 Cr | 3.33 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | -1.47 Cr | 3.71 Cr | 3.17 Cr | 3.33 Cr | — |
| Tax Provision | 0.09 Cr | 1.25 Cr | 1.07 Cr | 1.11 Cr | — |
| Pretax Income | -1.39 Cr | 4.96 Cr | 4.23 Cr | 4.44 Cr | — |
| Other Non Operating Income Expenses | 0.12 Cr | 0.02 Cr | 3000.00 | 0.01 Cr | — |
| Special Income Charges | 0.00 | 0.00 | 0.00 | 2000.00 | — |
| Net Non Operating Interest Income Expense | -0.03 Cr | -0.07 Cr | -0.03 Cr | 7000.00 | — |
| Interest Expense Non Operating | 0.03 Cr | 0.07 Cr | 0.04 Cr | 0.01 Cr | — |
| Operating Income | -1.48 Cr | 5.00 Cr | 4.26 Cr | 4.44 Cr | — |
| Operating Expense | 9.66 Cr | 12.15 Cr | 12.83 Cr | 9.30 Cr | — |
| Other Operating Expenses | 6.43 Cr | 9.91 Cr | 6.70 Cr | 4.37 Cr | — |
| Depreciation And Amortization In Income Statement | 0.62 Cr | 0.37 Cr | 0.42 Cr | 0.44 Cr | — |
| Depreciation Income Statement | 0.62 Cr | 0.37 Cr | 0.42 Cr | 0.44 Cr | — |
| Gross Profit | 8.18 Cr | 17.15 Cr | 17.09 Cr | 13.74 Cr | — |
| Cost Of Revenue | 18.81 Cr | 56.94 Cr | 47.07 Cr | 42.22 Cr | — |
| Total Revenue | 26.99 Cr | 74.09 Cr | 64.17 Cr | 55.95 Cr | — |
| Operating Revenue | 26.99 Cr | 74.09 Cr | 64.17 Cr | 55.95 Cr | — |
| Basic EPS | — | 11.59 | 8.52 | 8.97 | 5.97 |
| Interest Income | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Rent Expense Supplemental | — | 0.03 Cr | 60000.00 | 60000.00 | 60000.00 |
| Diluted Average Shares | — | 0.32 Cr | 0.37 Cr | 0.37 Cr | 0.37 Cr |
| Basic Average Shares | — | 0.32 Cr | 0.37 Cr | 0.37 Cr | 0.37 Cr |
| Diluted EPS | — | 11.59 | 8.52 | 8.97 | 5.97 |
| Other Special Charges | — | -23000.00 | — | -2000.00 | — |
| Write Off | — | -36000.00 | 0.00 | 0.00 | -19138.00 |
| Total Other Finance Cost | — | 0.07 Cr | 0.04 Cr | 0.01 Cr | — |
| Interest Income Non Operating | — | 0.01 Cr | 0.01 Cr | 0.01 Cr | 0.01 Cr |
| Amortization | — | 0.00 | 0.00 | — | — |
| Selling General And Administration | — | 3.52 Cr | 4.15 Cr | 3.35 Cr | 1.62 Cr |
| Selling And Marketing Expense | — | 3.11 Cr | 3.92 Cr | 3.09 Cr | 1.46 Cr |
| General And Administrative Expense | — | 0.41 Cr | 0.23 Cr | 0.25 Cr | 0.16 Cr |
| Rent And Landing Fees | — | 0.03 Cr | 60000.00 | 60000.00 | 60000.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vistar Amar Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.