VIPULLTDResidential, Commercial Projects
Vipul Ltd — Profit & Loss Statement
₹10.56
+0.00%
Vipul Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.39 Cr | -0.51 Cr | -28.39 Cr | -0.89 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.19 | 0.30 | 0.14 | — |
| Normalized EBITDA | -0.62 Cr | 316.74 Cr | 25.57 Cr | -10.69 Cr | — |
| Total Unusual Items | -1.30 Cr | -2.74 Cr | -94.62 Cr | -6.16 Cr | — |
| Total Unusual Items Excluding Goodwill | -1.30 Cr | -2.74 Cr | -94.62 Cr | -6.16 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -28.27 Cr | 233.50 Cr | -92.74 Cr | -41.83 Cr | — |
| Reconciled Depreciation | 2.81 Cr | 2.74 Cr | 2.78 Cr | 3.14 Cr | — |
| Reconciled Cost Of Revenue | 80.46 Cr | 103.53 Cr | 38.99 Cr | 139.90 Cr | — |
| EBITDA | -1.92 Cr | 313.99 Cr | -69.05 Cr | -16.85 Cr | — |
| EBIT | -4.73 Cr | 311.25 Cr | -71.83 Cr | -19.99 Cr | — |
| Net Interest Income | -23.50 Cr | -24.06 Cr | -29.75 Cr | -19.99 Cr | — |
| Interest Expense | 23.50 Cr | 24.06 Cr | 37.55 Cr | 28.90 Cr | — |
| Normalized Income | -27.36 Cr | 235.73 Cr | -26.50 Cr | -36.55 Cr | — |
| Net Income From Continuing And Discontinued Operation | -28.27 Cr | 233.50 Cr | -92.74 Cr | -41.83 Cr | — |
| Total Expenses | 102.89 Cr | 124.54 Cr | 61.54 Cr | 161.07 Cr | — |
| Diluted Average Shares | 13.79 Cr | 12.00 Cr | 12.00 Cr | 12.00 Cr | — |
| Basic Average Shares | 13.79 Cr | 12.00 Cr | 12.00 Cr | 12.00 Cr | — |
| Diluted EPS | -2.05 | 19.46 | -9.78 | -3.49 | — |
| Basic EPS | -2.05 | 19.46 | -9.78 | -3.49 | — |
| Diluted NI Availto Com Stockholders | -28.27 Cr | 233.50 Cr | -92.74 Cr | -41.83 Cr | — |
| Net Income Common Stockholders | -28.27 Cr | 233.50 Cr | -92.74 Cr | -41.83 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -28.27 Cr | 233.50 Cr | -92.74 Cr | -41.83 Cr | — |
| Minority Interests | 0.00 | 0.00 | 24.60 Cr | -2000.00 | — |
| Net Income Including Noncontrolling Interests | -28.27 Cr | 233.50 Cr | -117.34 Cr | -41.83 Cr | — |
| Net Income Discontinuous Operations | 0.00 | 0.00 | 0.00 | — | — |
| Net Income Continuous Operations | -28.27 Cr | 233.50 Cr | -117.34 Cr | -41.83 Cr | — |
| Tax Provision | 0.03 Cr | 53.69 Cr | 7.96 Cr | -7.06 Cr | — |
| Pretax Income | -28.24 Cr | 287.19 Cr | -109.38 Cr | -48.88 Cr | — |
| Other Non Operating Income Expenses | 12.23 Cr | 231.89 Cr | 1.59 Cr | 0.48 Cr | — |
| Special Income Charges | -1.30 Cr | -2.74 Cr | -94.63 Cr | -1.94 Cr | — |
| Net Non Operating Interest Income Expense | -23.50 Cr | -24.06 Cr | -29.75 Cr | -19.99 Cr | — |
| Interest Expense Non Operating | 23.50 Cr | 24.06 Cr | 37.55 Cr | 28.90 Cr | — |
| Operating Income | -15.81 Cr | 81.95 Cr | 13.38 Cr | -22.82 Cr | — |
| Operating Expense | 22.43 Cr | 21.00 Cr | 22.55 Cr | 21.17 Cr | — |
| Other Operating Expenses | 10.48 Cr | 8.12 Cr | 3.46 Cr | 3.84 Cr | — |
| Depreciation And Amortization In Income Statement | 2.81 Cr | 2.74 Cr | 2.78 Cr | 3.14 Cr | — |
| Depreciation Income Statement | 2.81 Cr | 2.74 Cr | 2.78 Cr | 3.14 Cr | — |
| Gross Profit | 6.62 Cr | 102.95 Cr | 35.92 Cr | -1.66 Cr | — |
| Cost Of Revenue | 80.46 Cr | 103.53 Cr | 38.99 Cr | 139.90 Cr | — |
| Total Revenue | 87.08 Cr | 206.49 Cr | 74.92 Cr | 138.24 Cr | — |
| Operating Revenue | 87.08 Cr | 206.49 Cr | 74.92 Cr | 138.24 Cr | — |
| Interest Income | — | 199.83 Cr | 8.31 Cr | 9.01 Cr | 6.59 Cr |
| Rent Expense Supplemental | — | 0.05 Cr | 6.51 Cr | -66.13 Cr | -0.96 Cr |
| Other Special Charges | — | -5.76 Cr | 94.63 Cr | 0.02 Cr | -1.53 Cr |
| Total Other Finance Cost | — | 0.10 Cr | 0.52 Cr | 0.10 Cr | 0.57 Cr |
| Interest Income Non Operating | — | 199.83 Cr | 8.31 Cr | 9.01 Cr | 6.59 Cr |
| Selling General And Administration | — | 4.53 Cr | 6.11 Cr | 4.50 Cr | 2.69 Cr |
| Selling And Marketing Expense | — | 0.17 Cr | 0.33 Cr | 0.44 Cr | 0.39 Cr |
| General And Administrative Expense | — | 4.36 Cr | 5.78 Cr | 4.07 Cr | 2.30 Cr |
| Write Off | — | — | 0.00 | 1.92 Cr | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vipul Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.