VIKASECOSpecialty Chemicals
Vikas Ecotech Ltd — Profit & Loss Statement
₹0.99
-13.01%
Vikas Ecotech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| EBITDA | 30.99 Cr | 19.78 Cr | 23.89 Cr | 23.72 Cr | — |
| Tax Effect Of Unusual Items | 2.72 Cr | 0.00 | 0.02 Cr | -0.06 Cr | — |
| Tax Rate For Calcs | 0.21 | 0.27 | 0.09 | 0.34 | — |
| Normalized EBITDA | 18.13 Cr | 19.78 Cr | 23.71 Cr | 23.91 Cr | — |
| Total Unusual Items | 12.87 Cr | 0.00 | 0.18 Cr | -0.19 Cr | — |
| Total Unusual Items Excluding Goodwill | 12.87 Cr | 0.00 | 0.18 Cr | -0.19 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 16.98 Cr | 6.85 Cr | 9.53 Cr | 1.39 Cr | — |
| Reconciled Depreciation | 5.32 Cr | 3.78 Cr | 3.96 Cr | 3.60 Cr | — |
| Reconciled Cost Of Revenue | 343.45 Cr | 225.07 Cr | 363.95 Cr | 217.29 Cr | — |
| EBIT | 25.67 Cr | 16.01 Cr | 19.93 Cr | 20.12 Cr | — |
| Net Interest Income | -4.15 Cr | -6.58 Cr | -10.39 Cr | -18.49 Cr | — |
| Interest Expense | 4.15 Cr | 6.58 Cr | 9.44 Cr | 18.02 Cr | — |
| Normalized Income | 6.83 Cr | 6.85 Cr | 9.36 Cr | 1.52 Cr | — |
| Net Income From Continuing And Discontinued Operation | 16.98 Cr | 6.85 Cr | 9.53 Cr | 1.39 Cr | — |
| Total Expenses | 371.04 Cr | 246.46 Cr | 375.47 Cr | 209.31 Cr | — |
| Diluted Average Shares | 169.84 Cr | 114.11 Cr | 94.86 Cr | 93.93 Cr | — |
| Basic Average Shares | 169.84 Cr | 114.11 Cr | 94.86 Cr | 93.93 Cr | — |
| Diluted EPS | 0.10 | 0.06 | 0.10 | 0.02 | — |
| Basic EPS | 0.10 | 0.06 | 0.10 | 0.02 | — |
| Diluted NI Availto Com Stockholders | 16.98 Cr | 6.85 Cr | 9.53 Cr | 1.39 Cr | — |
| Net Income Common Stockholders | 16.98 Cr | 6.85 Cr | 9.53 Cr | 1.39 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 16.98 Cr | 6.85 Cr | 9.53 Cr | 1.39 Cr | — |
| Net Income Including Noncontrolling Interests | 16.98 Cr | 6.85 Cr | 9.53 Cr | 1.39 Cr | — |
| Net Income Continuous Operations | 16.98 Cr | 6.85 Cr | 9.53 Cr | 1.39 Cr | — |
| Tax Provision | 4.54 Cr | 2.58 Cr | 0.96 Cr | 0.70 Cr | — |
| Pretax Income | 21.53 Cr | 9.42 Cr | 10.49 Cr | 2.09 Cr | — |
| Other Non Operating Income Expenses | 6.18 Cr | 3.83 Cr | 2.73 Cr | 1.28 Cr | — |
| Special Income Charges | 12.87 Cr | 0.00 | 0.18 Cr | -0.19 Cr | — |
| Net Non Operating Interest Income Expense | -4.15 Cr | -6.58 Cr | -10.39 Cr | -18.49 Cr | — |
| Interest Expense Non Operating | 4.15 Cr | 6.58 Cr | 9.44 Cr | 18.02 Cr | — |
| Operating Income | 6.63 Cr | 12.18 Cr | 18.07 Cr | 19.67 Cr | — |
| Operating Expense | 27.60 Cr | 21.39 Cr | 11.52 Cr | -7.98 Cr | — |
| Other Operating Expenses | 16.83 Cr | 14.09 Cr | 8.44 Cr | 3.50 Cr | — |
| Depreciation And Amortization In Income Statement | 5.32 Cr | 3.78 Cr | 3.96 Cr | 3.60 Cr | — |
| Depreciation Income Statement | 5.32 Cr | 3.78 Cr | 3.96 Cr | 3.60 Cr | — |
| Gross Profit | 34.23 Cr | 33.57 Cr | 29.59 Cr | 11.68 Cr | — |
| Cost Of Revenue | 343.45 Cr | 225.07 Cr | 363.95 Cr | 217.29 Cr | — |
| Total Revenue | 377.67 Cr | 258.63 Cr | 393.54 Cr | 228.97 Cr | — |
| Operating Revenue | 377.67 Cr | 258.63 Cr | 393.54 Cr | 228.97 Cr | — |
| Interest Income | — | 0.60 Cr | 0.27 Cr | 0.60 Cr | 0.56 Cr |
| Rent Expense Supplemental | — | 0.17 Cr | 0.28 Cr | 0.22 Cr | 0.24 Cr |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | -0.36 Cr | -0.18 Cr | 0.19 Cr | -0.08 Cr |
| Write Off | — | 9000.00 | 0.00 | 0.00 | — |
| Total Other Finance Cost | — | 0.80 Cr | 1.21 Cr | 1.06 Cr | 2.93 Cr |
| Interest Income Non Operating | — | 0.60 Cr | 0.27 Cr | 0.60 Cr | 0.56 Cr |
| Research And Development | — | 0.00 | 0.03 Cr | 0.00 | — |
| Selling General And Administration | — | 5.92 Cr | 5.37 Cr | 3.79 Cr | 2.86 Cr |
| Selling And Marketing Expense | — | 3.66 Cr | 3.08 Cr | 1.25 Cr | 1.18 Cr |
| General And Administrative Expense | — | 2.26 Cr | 2.29 Cr | 2.54 Cr | 1.68 Cr |
| Rent And Landing Fees | — | 0.17 Cr | 0.28 Cr | 0.22 Cr | 0.24 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vikas Ecotech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.