VIKASECOSpecialty Chemicals

Vikas Ecotech LtdBalance Sheet

0.99
-13.01%

Vikas Ecotech Ltd Balance Sheet (Annual)

Metric20252024202320222021
Total Liabilities Net Minority Interest119.39 Cr67.16 Cr104.65 Cr116.73 Cr
Total Non Current Liabilities Net Minority Interest1.94 Cr2.81 Cr0.23 Cr3.72 Cr
Non Current Deferred Taxes Liabilities1.00 Cr2.02 Cr0.00
Long Term Debt And Capital Lease Obligation0.55 Cr0.23 Cr0.003.05 Cr
Long Term Capital Lease Obligation0.30 Cr
Long Term Debt0.24 Cr0.23 Cr0.003.05 Cr
Long Term Provisions0.39 Cr0.40 Cr0.23 Cr0.24 Cr
Current Liabilities117.45 Cr64.35 Cr104.42 Cr113.01 Cr
Other Current Liabilities17.09 Cr0.96 Cr0.95 Cr0.05 Cr
Current Debt And Capital Lease Obligation27.72 Cr19.06 Cr61.78 Cr89.90 Cr
Current Capital Lease Obligation0.18 Cr
Current Debt27.54 Cr19.06 Cr61.78 Cr89.90 Cr
Current Provisions55000.000.05 Cr56000.0063000.00
Payables69.26 Cr42.40 Cr30.58 Cr22.09 Cr
Total Tax Payable6.83 Cr3.45 Cr0.000.00
Accounts Payable62.44 Cr36.51 Cr27.03 Cr15.33 Cr
Total Assets512.66 Cr443.58 Cr342.60 Cr344.37 Cr
Total Non Current Assets246.51 Cr309.21 Cr113.55 Cr67.53 Cr
Other Non Current Assets2.39 Cr11.83 Cr0.06 Cr0.07 Cr
Non Current Deferred Taxes Assets1.43 Cr0.000.59 Cr0.59 Cr
Investmentin Financial Assets144.98 Cr228.00 Cr55.00 Cr0.00
Available For Sale Securities144.98 Cr228.00 Cr55.00 Cr19.78 Cr
Investment Properties6.71 Cr7.05 Cr7.42 Cr7.80 Cr
Goodwill And Other Intangible Assets13.50 Cr13.91 Cr0.65 Cr0.26 Cr
Other Intangible Assets2000.000.40 Cr0.65 Cr0.26 Cr
Goodwill13.50 Cr13.50 Cr0.00
Net PPE34.99 Cr22.70 Cr38.78 Cr38.25 Cr
Gross PPE34.99 Cr54.95 Cr67.95 Cr17.95 Cr
Construction In Progress0.000.62 Cr17.95 Cr17.95 Cr
Other Properties34.99 Cr33.94 Cr21.22 Cr
Current Assets266.15 Cr134.36 Cr229.05 Cr276.84 Cr
Other Current Assets42.49 Cr2.69 Cr3.74 Cr0.02 Cr
Inventory39.61 Cr44.05 Cr35.38 Cr82.17 Cr
Other Receivables6.58 Cr75000.0056000.0056000.00
Taxes Receivable1.13 Cr1.09 Cr1.03 Cr1.61 Cr
Accounts Receivable114.76 Cr76.74 Cr141.02 Cr130.32 Cr
Cash Cash Equivalents And Short Term Investments61.59 Cr1.27 Cr0.11 Cr2.67 Cr
Other Short Term Investments59.76 Cr4.07 Cr5.33 Cr8.57 Cr
Cash And Cash Equivalents1.83 Cr1.27 Cr0.11 Cr2.67 Cr
Ordinary Shares Number176.87 Cr138.84 Cr94.86 Cr95.23 Cr
Share Issued176.87 Cr138.84 Cr94.86 Cr95.23 Cr
Net Debt25.95 Cr18.02 Cr61.67 Cr90.28 Cr
Total Debt28.26 Cr19.29 Cr61.78 Cr92.95 Cr
Tangible Book Value379.76 Cr362.51 Cr237.29 Cr227.37 Cr
Invested Capital421.04 Cr395.71 Cr299.72 Cr320.58 Cr
Working Capital148.70 Cr70.02 Cr124.63 Cr163.83 Cr
Net Tangible Assets379.76 Cr362.51 Cr237.29 Cr227.37 Cr
Capital Lease Obligations0.49 Cr
Common Stock Equity393.27 Cr376.42 Cr237.94 Cr227.63 Cr
Total Capitalization393.51 Cr376.65 Cr237.94 Cr230.68 Cr
Total Equity Gross Minority Interest393.27 Cr376.42 Cr237.94 Cr227.63 Cr
Stockholders Equity393.27 Cr376.42 Cr237.94 Cr227.63 Cr
Other Equity Interest254.43 Cr237.58 Cr143.08 Cr1.08 Cr
Capital Stock138.84 Cr138.84 Cr94.86 Cr93.93 Cr
Common Stock138.84 Cr138.84 Cr94.86 Cr93.93 Cr
Other Non Current Liabilities0.02 Cr1000.000.43 Cr0.43 Cr
Non Current Pension And Other Postretirement Benefit Plans0.40 Cr0.23 Cr0.24 Cr0.30 Cr
Pensionand Other Post Retirement Benefit Plans Current0.05 Cr56000.0063000.0062000.00
Other Payable2.34 Cr3.45 Cr6.64 Cr6.68 Cr
Dividends Payable0.10 Cr0.10 Cr0.13 Cr0.17 Cr
Non Current Prepaid Assets5.93 Cr5.49 Cr16.00 Cr10.93 Cr
Accumulated Depreciation-32.25 Cr-29.17 Cr-27.76 Cr-26.32 Cr
Machinery Furniture Equipment40.98 Cr36.68 Cr34.24 Cr35.00 Cr
Buildings And Improvements8.57 Cr8.54 Cr8.44 Cr7.76 Cr
Land And Improvements4.78 Cr4.78 Cr4.78 Cr4.78 Cr
Properties0.000.000.000.00
Restricted Cash2.97 Cr3.90 Cr8.69 Cr8.82 Cr
Prepaid Assets5.55 Cr43.86 Cr51.35 Cr65.12 Cr
Other Inventories0.51 Cr0.14 Cr
Finished Goods7.97 Cr9.94 Cr8.39 Cr15.88 Cr
Work In Process0.23 Cr
Raw Materials35.34 Cr25.30 Cr73.78 Cr85.72 Cr
Cash Financial1.27 Cr0.11 Cr2.67 Cr0.15 Cr
Treasury Shares Number0.00
Retained Earnings92.00 Cr85.15 Cr75.63 Cr74.23 Cr
Additional Paid In Capital130.54 Cr42.85 Cr41.96 Cr11.49 Cr
Assets Held For Sale Current0.000.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.