VASCONEQResidential, Commercial Projects
Vascon Engineers Ltd — Profit & Loss Statement
₹27.06
-8.21%
Vascon Engineers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 11.29 Cr | 0.00 | -0.20 Cr | 4.77 Cr | — |
| Tax Rate For Calcs | 0.15 | 0.09 | 0.04 | 0.11 | — |
| Normalized EBITDA | 99.90 Cr | 95.87 Cr | 130.87 Cr | 30.61 Cr | — |
| Total Unusual Items | 74.06 Cr | 0.00 | -5.26 Cr | 43.34 Cr | — |
| Total Unusual Items Excluding Goodwill | 74.06 Cr | 0.00 | -5.26 Cr | 43.34 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 126.45 Cr | 61.48 Cr | 97.49 Cr | 35.19 Cr | — |
| Reconciled Depreciation | 5.89 Cr | 14.40 Cr | 11.92 Cr | 10.78 Cr | — |
| Reconciled Cost Of Revenue | 912.82 Cr | 623.85 Cr | 795.87 Cr | 523.50 Cr | — |
| EBITDA | 173.96 Cr | 95.87 Cr | 125.62 Cr | 73.95 Cr | — |
| EBIT | 168.07 Cr | 81.47 Cr | 113.70 Cr | 63.17 Cr | — |
| Net Interest Income | -18.88 Cr | -13.54 Cr | -7.24 Cr | -19.12 Cr | — |
| Interest Expense | 18.88 Cr | 13.54 Cr | 10.41 Cr | 22.81 Cr | — |
| Normalized Income | 63.68 Cr | 61.48 Cr | 102.55 Cr | -3.38 Cr | — |
| Net Income From Continuing And Discontinued Operation | 130.25 Cr | 67.94 Cr | 97.49 Cr | 35.19 Cr | — |
| Total Expenses | 995.90 Cr | 693.89 Cr | 904.84 Cr | 642.26 Cr | — |
| Diluted Average Shares | 22.42 Cr | 22.28 Cr | 21.79 Cr | 20.01 Cr | — |
| Basic Average Shares | 22.42 Cr | 22.28 Cr | 21.73 Cr | 19.96 Cr | — |
| Diluted EPS | 5.81 | 3.05 | 4.49 | 1.76 | — |
| Basic EPS | 5.81 | 3.05 | 4.49 | 1.76 | — |
| Diluted NI Availto Com Stockholders | 130.25 Cr | 67.94 Cr | 97.49 Cr | 35.19 Cr | — |
| Net Income Common Stockholders | 130.25 Cr | 67.94 Cr | 97.49 Cr | 35.19 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 130.25 Cr | 67.94 Cr | 97.49 Cr | 35.19 Cr | — |
| Net Income Including Noncontrolling Interests | 130.25 Cr | 67.94 Cr | 99.41 Cr | 35.92 Cr | — |
| Net Income Discontinuous Operations | 3.80 Cr | 6.46 Cr | — | — | — |
| Net Income Continuous Operations | 126.45 Cr | 61.48 Cr | 99.41 Cr | 35.92 Cr | — |
| Tax Provision | 22.74 Cr | 6.45 Cr | 3.88 Cr | 4.44 Cr | — |
| Pretax Income | 149.19 Cr | 67.93 Cr | 103.29 Cr | 40.36 Cr | — |
| Other Non Operating Income Expenses | 12.50 Cr | 11.83 Cr | 3.20 Cr | 3.59 Cr | — |
| Special Income Charges | 74.06 Cr | 0.00 | -5.34 Cr | 3.44 Cr | — |
| Net Non Operating Interest Income Expense | -18.88 Cr | -13.54 Cr | -7.24 Cr | -19.12 Cr | — |
| Interest Expense Non Operating | 18.88 Cr | 13.54 Cr | 10.41 Cr | 22.81 Cr | — |
| Operating Income | 82.00 Cr | 54.01 Cr | 93.10 Cr | 8.78 Cr | — |
| Operating Expense | 83.08 Cr | 70.04 Cr | 108.98 Cr | 118.76 Cr | — |
| Other Operating Expenses | 40.32 Cr | 29.14 Cr | 9.32 Cr | 21.79 Cr | — |
| Depreciation And Amortization In Income Statement | 5.89 Cr | 5.96 Cr | 11.92 Cr | 10.78 Cr | — |
| Depreciation Income Statement | 5.89 Cr | 5.96 Cr | 11.92 Cr | 10.78 Cr | — |
| Gross Profit | 165.08 Cr | 124.05 Cr | 202.07 Cr | 127.54 Cr | — |
| Cost Of Revenue | 912.82 Cr | 623.85 Cr | 795.87 Cr | 523.50 Cr | — |
| Total Revenue | 1.08K Cr | 747.90 Cr | 997.94 Cr | 651.04 Cr | — |
| Operating Revenue | 1.08K Cr | 747.90 Cr | 997.94 Cr | 651.04 Cr | — |
| Interest Income | — | 8.47 Cr | 6.14 Cr | 5.70 Cr | 5.41 Cr |
| Rent Expense Supplemental | — | 2.01 Cr | 3.06 Cr | 3.79 Cr | 2.54 Cr |
| Total Operating Income As Reported | — | 61.87 Cr | 0.08 Cr | 36.53 Cr | -38.76 Cr |
| Minority Interests | — | -1.04 Cr | -1.92 Cr | -0.73 Cr | -0.54 Cr |
| Other Special Charges | — | -0.77 Cr | -0.11 Cr | -3.47 Cr | -3.40 Cr |
| Write Off | — | 4.07 Cr | 5.44 Cr | 0.04 Cr | 4.04 Cr |
| Total Other Finance Cost | — | 3.19 Cr | 2.97 Cr | 2.00 Cr | 2.37 Cr |
| Interest Income Non Operating | — | 8.47 Cr | 6.14 Cr | 5.70 Cr | 5.41 Cr |
| Selling General And Administration | — | 15.17 Cr | 15.57 Cr | 12.19 Cr | 11.84 Cr |
| Selling And Marketing Expense | — | 2.68 Cr | 5.50 Cr | 1.77 Cr | 2.49 Cr |
| General And Administrative Expense | — | 12.50 Cr | 10.07 Cr | 10.42 Cr | 9.34 Cr |
| Rent And Landing Fees | — | 2.01 Cr | 3.06 Cr | 3.79 Cr | 2.54 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vascon Engineers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.