VAIBHAVGBLGems, Jewellery And Watches

Vaibhav Global LtdProfit & Loss Statement

175.36
-5.41%

Vaibhav Global Ltd Profit & Loss Statement (Annual)

Metric2025202420232022
Tax Effect Of Unusual Items-6.41 Cr-10.25 Cr-6.58 Cr0.83 Cr
Tax Rate For Calcs0.230.300.260.12
Normalized EBITDA342.16 Cr317.49 Cr251.16 Cr323.41 Cr
Total Unusual Items-27.30 Cr-32.21 Cr-25.71 Cr6.73 Cr
Total Unusual Items Excluding Goodwill-27.30 Cr-33.77 Cr-25.71 Cr6.73 Cr
Net Income From Continuing Operation Net Minority Interest153.36 Cr127.91 Cr104.96 Cr237.71 Cr
Reconciled Depreciation102.17 Cr93.39 Cr77.75 Cr54.81 Cr
Reconciled Cost Of Revenue1.25K Cr1.16K Cr1.05K Cr1.04K Cr
EBITDA314.86 Cr285.29 Cr225.45 Cr330.14 Cr
EBIT212.68 Cr191.90 Cr147.70 Cr275.33 Cr
Net Interest Income-2.73 Cr-2.96 Cr-1.49 Cr-1.78 Cr
Interest Expense12.53 Cr9.95 Cr6.39 Cr4.78 Cr
Interest Income12.22 Cr8.75 Cr6.71 Cr4.32 Cr
Normalized Income174.25 Cr153.01 Cr124.09 Cr231.82 Cr
Net Income From Continuing And Discontinued Operation153.36 Cr127.91 Cr104.96 Cr237.71 Cr
Total Expenses3.14K Cr2.81K Cr2.53K Cr2.49K Cr
Rent Expense Supplemental16.62 Cr14.62 Cr16.77 Cr10.36 Cr
Diluted Average Shares16.85 Cr16.85 Cr16.68 Cr16.69 Cr
Basic Average Shares16.58 Cr16.52 Cr16.43 Cr16.33 Cr
Diluted EPS9.107.596.2914.24
Basic EPS9.257.746.3914.56
Diluted NI Availto Com Stockholders153.36 Cr127.91 Cr104.96 Cr237.71 Cr
Net Income Common Stockholders153.36 Cr127.91 Cr104.96 Cr237.71 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income153.36 Cr127.91 Cr104.96 Cr237.71 Cr
Minority Interests0.23 Cr1.18 Cr-0.18 Cr0.60 Cr
Net Income Including Noncontrolling Interests153.13 Cr126.74 Cr105.14 Cr237.11 Cr
Net Income Continuous Operations153.13 Cr126.74 Cr105.14 Cr237.11 Cr
Tax Provision47.03 Cr55.22 Cr36.17 Cr33.43 Cr
Pretax Income200.16 Cr181.95 Cr141.30 Cr270.55 Cr
Other Non Operating Income Expenses2.64 Cr1.27 Cr8.35 Cr12.85 Cr
Special Income Charges-28.80 Cr-33.77 Cr-25.71 Cr6.73 Cr
Other Special Charges0.61 Cr0.05 Cr-97000.00-32.89 Cr
Write Off30.94 Cr32.89 Cr25.72 Cr21.51 Cr
Impairment Of Capital Assets0.006.49 Cr0.00
Restructuring And Mergern Acquisition-2.75 Cr-7.23 Cr0.004.66 Cr
Net Non Operating Interest Income Expense-2.73 Cr-2.96 Cr-1.49 Cr-1.78 Cr
Total Other Finance Cost2.42 Cr1.77 Cr1.81 Cr1.31 Cr
Interest Expense Non Operating12.53 Cr9.95 Cr6.39 Cr4.78 Cr
Interest Income Non Operating12.22 Cr8.75 Cr6.71 Cr4.32 Cr
Operating Income218.62 Cr208.04 Cr147.59 Cr248.16 Cr
Operating Expense1.89K Cr1.66K Cr1.48K Cr1.46K Cr
Other Operating Expenses14.34 Cr13.88 Cr10.87 Cr8.80 Cr
Depreciation And Amortization In Income Statement102.17 Cr93.39 Cr77.75 Cr54.81 Cr
Amortization38.27 Cr35.36 Cr25.17 Cr10.51 Cr
Depreciation Income Statement63.90 Cr58.02 Cr52.59 Cr44.30 Cr
Selling General And Administration1.18K Cr983.16 Cr873.62 Cr880.90 Cr
Selling And Marketing Expense271.50 Cr265.77 Cr245.90 Cr291.05 Cr
General And Administrative Expense909.12 Cr717.38 Cr627.71 Cr589.85 Cr
Rent And Landing Fees16.62 Cr14.62 Cr16.77 Cr10.36 Cr
Gross Profit2.11K Cr1.87K Cr1.63K Cr1.70K Cr
Cost Of Revenue1.25K Cr1.16K Cr1.05K Cr1.04K Cr
Total Revenue3.36K Cr3.02K Cr2.68K Cr2.74K Cr
Operating Revenue3.36K Cr3.02K Cr2.68K Cr2.74K Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.