VAIBHAVGBLGems, Jewellery And Watches
Vaibhav Global Ltd — Profit & Loss Statement
₹175.36
-5.41%
Vaibhav Global Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | -6.41 Cr | -10.25 Cr | -6.58 Cr | 0.83 Cr |
| Tax Rate For Calcs | 0.23 | 0.30 | 0.26 | 0.12 |
| Normalized EBITDA | 342.16 Cr | 317.49 Cr | 251.16 Cr | 323.41 Cr |
| Total Unusual Items | -27.30 Cr | -32.21 Cr | -25.71 Cr | 6.73 Cr |
| Total Unusual Items Excluding Goodwill | -27.30 Cr | -33.77 Cr | -25.71 Cr | 6.73 Cr |
| Net Income From Continuing Operation Net Minority Interest | 153.36 Cr | 127.91 Cr | 104.96 Cr | 237.71 Cr |
| Reconciled Depreciation | 102.17 Cr | 93.39 Cr | 77.75 Cr | 54.81 Cr |
| Reconciled Cost Of Revenue | 1.25K Cr | 1.16K Cr | 1.05K Cr | 1.04K Cr |
| EBITDA | 314.86 Cr | 285.29 Cr | 225.45 Cr | 330.14 Cr |
| EBIT | 212.68 Cr | 191.90 Cr | 147.70 Cr | 275.33 Cr |
| Net Interest Income | -2.73 Cr | -2.96 Cr | -1.49 Cr | -1.78 Cr |
| Interest Expense | 12.53 Cr | 9.95 Cr | 6.39 Cr | 4.78 Cr |
| Interest Income | 12.22 Cr | 8.75 Cr | 6.71 Cr | 4.32 Cr |
| Normalized Income | 174.25 Cr | 153.01 Cr | 124.09 Cr | 231.82 Cr |
| Net Income From Continuing And Discontinued Operation | 153.36 Cr | 127.91 Cr | 104.96 Cr | 237.71 Cr |
| Total Expenses | 3.14K Cr | 2.81K Cr | 2.53K Cr | 2.49K Cr |
| Rent Expense Supplemental | 16.62 Cr | 14.62 Cr | 16.77 Cr | 10.36 Cr |
| Diluted Average Shares | 16.85 Cr | 16.85 Cr | 16.68 Cr | 16.69 Cr |
| Basic Average Shares | 16.58 Cr | 16.52 Cr | 16.43 Cr | 16.33 Cr |
| Diluted EPS | 9.10 | 7.59 | 6.29 | 14.24 |
| Basic EPS | 9.25 | 7.74 | 6.39 | 14.56 |
| Diluted NI Availto Com Stockholders | 153.36 Cr | 127.91 Cr | 104.96 Cr | 237.71 Cr |
| Net Income Common Stockholders | 153.36 Cr | 127.91 Cr | 104.96 Cr | 237.71 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 153.36 Cr | 127.91 Cr | 104.96 Cr | 237.71 Cr |
| Minority Interests | 0.23 Cr | 1.18 Cr | -0.18 Cr | 0.60 Cr |
| Net Income Including Noncontrolling Interests | 153.13 Cr | 126.74 Cr | 105.14 Cr | 237.11 Cr |
| Net Income Continuous Operations | 153.13 Cr | 126.74 Cr | 105.14 Cr | 237.11 Cr |
| Tax Provision | 47.03 Cr | 55.22 Cr | 36.17 Cr | 33.43 Cr |
| Pretax Income | 200.16 Cr | 181.95 Cr | 141.30 Cr | 270.55 Cr |
| Other Non Operating Income Expenses | 2.64 Cr | 1.27 Cr | 8.35 Cr | 12.85 Cr |
| Special Income Charges | -28.80 Cr | -33.77 Cr | -25.71 Cr | 6.73 Cr |
| Other Special Charges | 0.61 Cr | 0.05 Cr | -97000.00 | -32.89 Cr |
| Write Off | 30.94 Cr | 32.89 Cr | 25.72 Cr | 21.51 Cr |
| Impairment Of Capital Assets | 0.00 | 6.49 Cr | 0.00 | — |
| Restructuring And Mergern Acquisition | -2.75 Cr | -7.23 Cr | 0.00 | 4.66 Cr |
| Net Non Operating Interest Income Expense | -2.73 Cr | -2.96 Cr | -1.49 Cr | -1.78 Cr |
| Total Other Finance Cost | 2.42 Cr | 1.77 Cr | 1.81 Cr | 1.31 Cr |
| Interest Expense Non Operating | 12.53 Cr | 9.95 Cr | 6.39 Cr | 4.78 Cr |
| Interest Income Non Operating | 12.22 Cr | 8.75 Cr | 6.71 Cr | 4.32 Cr |
| Operating Income | 218.62 Cr | 208.04 Cr | 147.59 Cr | 248.16 Cr |
| Operating Expense | 1.89K Cr | 1.66K Cr | 1.48K Cr | 1.46K Cr |
| Other Operating Expenses | 14.34 Cr | 13.88 Cr | 10.87 Cr | 8.80 Cr |
| Depreciation And Amortization In Income Statement | 102.17 Cr | 93.39 Cr | 77.75 Cr | 54.81 Cr |
| Amortization | 38.27 Cr | 35.36 Cr | 25.17 Cr | 10.51 Cr |
| Depreciation Income Statement | 63.90 Cr | 58.02 Cr | 52.59 Cr | 44.30 Cr |
| Selling General And Administration | 1.18K Cr | 983.16 Cr | 873.62 Cr | 880.90 Cr |
| Selling And Marketing Expense | 271.50 Cr | 265.77 Cr | 245.90 Cr | 291.05 Cr |
| General And Administrative Expense | 909.12 Cr | 717.38 Cr | 627.71 Cr | 589.85 Cr |
| Rent And Landing Fees | 16.62 Cr | 14.62 Cr | 16.77 Cr | 10.36 Cr |
| Gross Profit | 2.11K Cr | 1.87K Cr | 1.63K Cr | 1.70K Cr |
| Cost Of Revenue | 1.25K Cr | 1.16K Cr | 1.05K Cr | 1.04K Cr |
| Total Revenue | 3.36K Cr | 3.02K Cr | 2.68K Cr | 2.74K Cr |
| Operating Revenue | 3.36K Cr | 3.02K Cr | 2.68K Cr | 2.74K Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Vaibhav Global Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.