VAIBHAVGBLGems, Jewellery And Watches

Vaibhav Global LtdBalance Sheet

175.36
-5.41%

Vaibhav Global Ltd Balance Sheet (Annual)

Metric20252024202320222021
Tangible Book Value1.09K Cr988.67 Cr1.03K Cr955.48 Cr
Invested Capital1.46K Cr1.36K Cr1.32K Cr1.23K Cr
Working Capital803.44 Cr694.90 Cr707.43 Cr630.64 Cr
Net Tangible Assets1.09K Cr988.67 Cr1.03K Cr955.48 Cr
Capital Lease Obligations113.92 Cr112.17 Cr78.69 Cr65.28 Cr
Common Stock Equity1.35K Cr1.26K Cr1.20K Cr1.13K Cr
Total Capitalization1.35K Cr1.26K Cr1.20K Cr1.13K Cr
Total Equity Gross Minority Interest1.35K Cr1.26K Cr1.20K Cr1.13K Cr
Minority Interest0.000.53 Cr1.71 Cr1.53 Cr
Stockholders Equity1.35K Cr1.26K Cr1.20K Cr1.13K Cr
Other Equity Interest7.14 Cr15.51 Cr15.11 Cr11.60 Cr
Retained Earnings741.18 Cr692.95 Cr666.88 Cr665.01 Cr
Additional Paid In Capital451.65 Cr422.55 Cr399.17 Cr374.24 Cr
Capital Stock33.22 Cr33.11 Cr32.98 Cr32.76 Cr
Common Stock33.22 Cr33.11 Cr32.98 Cr32.76 Cr
Total Liabilities Net Minority Interest690.05 Cr630.81 Cr585.52 Cr562.19 Cr
Total Non Current Liabilities Net Minority Interest104.64 Cr106.94 Cr64.03 Cr57.29 Cr
Non Current Pension And Other Postretirement Benefit Plans10.96 Cr6.86 Cr4.95 Cr4.34 Cr
Non Current Deferred Taxes Liabilities5.76 Cr7.96 Cr2.13 Cr4.93 Cr
Long Term Debt And Capital Lease Obligation87.92 Cr90.71 Cr56.95 Cr48.03 Cr
Long Term Capital Lease Obligation87.92 Cr89.30 Cr54.64 Cr45.41 Cr
Long Term Debt0.001.41 Cr2.31 Cr2.61 Cr
Long Term Provisions10.96 Cr6.86 Cr4.95 Cr4.34 Cr
Current Liabilities585.40 Cr523.87 Cr521.49 Cr504.89 Cr
Other Current Liabilities33.14 Cr30.59 Cr25.93 Cr22.86 Cr
Current Debt And Capital Lease Obligation139.95 Cr127.46 Cr136.38 Cr116.73 Cr
Current Capital Lease Obligation26.00 Cr22.87 Cr24.06 Cr19.86 Cr
Current Debt113.95 Cr104.59 Cr112.32 Cr96.87 Cr
Pensionand Other Post Retirement Benefit Plans Current4.12 Cr48.09 Cr41.50 Cr35.98 Cr
Current Provisions57.93 Cr48.09 Cr41.50 Cr35.98 Cr
Payables317.27 Cr294.65 Cr294.71 Cr316.76 Cr
Other Payable61.13 Cr60.57 Cr35.52 Cr30.32 Cr
Dividends Payable0.24 Cr0.18 Cr0.13 Cr0.10 Cr
Total Tax Payable22.56 Cr9.55 Cr2.23 Cr6.75 Cr
Accounts Payable233.34 Cr224.35 Cr256.83 Cr279.58 Cr
Total Assets2.04K Cr1.89K Cr1.79K Cr1.69K Cr
Total Non Current Assets651.17 Cr670.23 Cr559.60 Cr554.95 Cr
Other Non Current Assets3.33 Cr5.48 Cr0.60 Cr0.67 Cr
Non Current Prepaid Assets19.29 Cr13.66 Cr19.41 Cr30.66 Cr
Non Current Deferred Taxes Assets47.52 Cr30.65 Cr28.00 Cr26.84 Cr
Investmentin Financial Assets28000.0028000.0031000.0031000.00
Available For Sale Securities8.46 Cr8.33 Cr8.25 Cr10.49 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total28000.0028000.0031000.0031000.00
Goodwill And Other Intangible Assets255.34 Cr268.99 Cr173.30 Cr171.29 Cr
Other Intangible Assets135.53 Cr151.45 Cr142.81 Cr140.80 Cr
Goodwill119.80 Cr117.54 Cr30.49 Cr30.49 Cr
Net PPE321.65 Cr356.56 Cr338.36 Cr323.07 Cr
Accumulated Depreciation-219.86 Cr-193.30 Cr-156.06 Cr-112.98 Cr
Gross PPE541.52 Cr549.86 Cr494.41 Cr436.04 Cr
Construction In Progress1.16 Cr3.62 Cr4.15 Cr1.78 Cr
Other Properties320.50 Cr352.94 Cr334.21 Cr321.29 Cr
Machinery Furniture Equipment248.19 Cr242.90 Cr229.33 Cr204.84 Cr
Buildings And Improvements175.73 Cr180.60 Cr139.41 Cr116.20 Cr
Land And Improvements116.44 Cr122.75 Cr121.52 Cr113.23 Cr
Properties0.000.000.000.00
Current Assets1.39K Cr1.22K Cr1.23K Cr1.14K Cr
Other Current Assets73.95 Cr69.14 Cr68.72 Cr90.26 Cr
Assets Held For Sale Current0.69 Cr
Restricted Cash31.58 Cr37.89 Cr29.96 Cr1.39 Cr
Prepaid Assets70.86 Cr70.34 Cr63.22 Cr85.80 Cr
Inventory700.83 Cr596.17 Cr642.51 Cr619.46 Cr
Finished Goods575.41 Cr462.37 Cr528.08 Cr514.97 Cr
Work In Process0.43 Cr6.19 Cr3.17 Cr3.27 Cr
Raw Materials124.99 Cr127.60 Cr111.27 Cr101.23 Cr
Other Receivables47.67 Cr6.66 Cr9.28 Cr7.62 Cr
Taxes Receivable0.003.64 Cr0.00
Accounts Receivable323.56 Cr312.85 Cr240.38 Cr231.50 Cr
Allowance For Doubtful Accounts Receivable-26.45 Cr-20.67 Cr-19.35 Cr-19.91 Cr
Gross Accounts Receivable350.01 Cr333.52 Cr259.73 Cr251.41 Cr
Cash Cash Equivalents And Short Term Investments213.66 Cr194.86 Cr243.55 Cr189.76 Cr
Other Short Term Investments125.53 Cr135.98 Cr135.23 Cr147.98 Cr
Cash And Cash Equivalents88.14 Cr58.88 Cr108.32 Cr41.77 Cr
Cash Financial88.14 Cr58.88 Cr50.67 Cr41.77 Cr
Treasury Shares Number0.02 Cr0.01 Cr0.01 Cr0.02 Cr
Ordinary Shares Number16.61 Cr16.55 Cr16.49 Cr16.38 Cr
Share Issued16.63 Cr16.56 Cr16.50 Cr16.40 Cr
Net Debt25.82 Cr47.13 Cr6.31 Cr57.71 Cr
Total Debt227.87 Cr218.18 Cr193.33 Cr164.76 Cr
Tradeand Other Payables Non Current1.40 Cr
Cash Equivalents0.0057.65 Cr0.000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.