UVDRHORHeavy Electrical Equipment
United Van Der Horst Ltd — Profit & Loss Statement
₹34.54
-2.92%
United Van Der Horst Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.05 Cr | -0.04 Cr | — |
| Tax Rate For Calcs | 0.24 | 0.27 | 0.24 | 0.30 | — |
| Normalized EBITDA | 11.19 Cr | 7.61 Cr | 6.48 Cr | 3.42 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.19 Cr | -0.13 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.19 Cr | -0.13 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 4.36 Cr | 1.84 Cr | 2.34 Cr | 1.75 Cr | — |
| Reconciled Depreciation | 2.63 Cr | 2.10 Cr | 1.42 Cr | 0.99 Cr | — |
| Reconciled Cost Of Revenue | 8.74 Cr | 7.44 Cr | 4.68 Cr | 4.18 Cr | — |
| EBITDA | 11.19 Cr | 7.61 Cr | 6.29 Cr | 3.29 Cr | — |
| EBIT | 8.56 Cr | 5.50 Cr | 4.87 Cr | 2.29 Cr | — |
| Net Interest Income | -2.80 Cr | -2.97 Cr | -1.85 Cr | -1.23 Cr | — |
| Interest Expense | 2.80 Cr | 2.97 Cr | 1.80 Cr | 1.38 Cr | — |
| Normalized Income | 4.36 Cr | 1.84 Cr | 2.48 Cr | 1.84 Cr | — |
| Net Income From Continuing And Discontinued Operation | 4.36 Cr | 1.84 Cr | 2.34 Cr | 1.75 Cr | — |
| Total Expenses | 22.10 Cr | 17.85 Cr | 12.14 Cr | 9.87 Cr | — |
| Diluted NI Availto Com Stockholders | 4.36 Cr | 1.84 Cr | 2.34 Cr | 1.75 Cr | — |
| Net Income Common Stockholders | 4.36 Cr | 1.84 Cr | 2.34 Cr | 1.75 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 4.36 Cr | 1.84 Cr | 2.34 Cr | 1.75 Cr | — |
| Net Income Including Noncontrolling Interests | 4.36 Cr | 1.84 Cr | 2.34 Cr | 1.75 Cr | — |
| Net Income Continuous Operations | 4.36 Cr | 1.84 Cr | 2.34 Cr | 1.75 Cr | — |
| Tax Provision | 1.40 Cr | 0.70 Cr | 0.74 Cr | -0.83 Cr | — |
| Pretax Income | 5.76 Cr | 2.53 Cr | 3.08 Cr | 0.91 Cr | — |
| Other Non Operating Income Expenses | 0.62 Cr | 0.47 Cr | 0.51 Cr | 0.51 Cr | — |
| Special Income Charges | 0.00 | 0.00 | -0.19 Cr | -0.13 Cr | — |
| Net Non Operating Interest Income Expense | -2.80 Cr | -2.97 Cr | -1.85 Cr | -1.23 Cr | — |
| Interest Expense Non Operating | 2.80 Cr | 2.97 Cr | 1.80 Cr | 1.38 Cr | — |
| Operating Income | 7.94 Cr | 5.04 Cr | 4.61 Cr | 1.77 Cr | — |
| Operating Expense | 13.36 Cr | 10.41 Cr | 7.46 Cr | 5.69 Cr | — |
| Other Operating Expenses | 9.21 Cr | 7.25 Cr | 3.91 Cr | 2.69 Cr | — |
| Depreciation And Amortization In Income Statement | 2.63 Cr | 2.10 Cr | 1.42 Cr | 0.99 Cr | — |
| Depreciation Income Statement | 2.63 Cr | 2.10 Cr | 1.42 Cr | 0.99 Cr | — |
| Gross Profit | 21.30 Cr | 15.44 Cr | 12.07 Cr | 7.46 Cr | — |
| Cost Of Revenue | 8.74 Cr | 7.44 Cr | 4.68 Cr | 4.18 Cr | — |
| Total Revenue | 30.04 Cr | 22.88 Cr | 16.75 Cr | 11.63 Cr | — |
| Operating Revenue | 30.04 Cr | 22.88 Cr | 16.75 Cr | 11.63 Cr | — |
| Interest Income | — | 89000.00 | 81000.00 | 0.17 Cr | 0.19 Cr |
| Diluted Average Shares | — | 1.38 Cr | 1.24 Cr | 1.12 Cr | 0.91 Cr |
| Basic Average Shares | — | 1.23 Cr | 1.24 Cr | 1.12 Cr | 0.91 Cr |
| Diluted EPS | — | 1.33 | 2.09 | 1.27 | 0.40 |
| Basic EPS | — | 1.49 | 2.09 | 1.27 | 0.40 |
| Net Income Discontinuous Operations | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Special Charges | — | 0.01 Cr | — | — | 24090.00 |
| Write Off | — | 0.00 | 0.19 Cr | 0.13 Cr | 0.00 |
| Total Other Finance Cost | — | 0.17 Cr | 0.06 Cr | 0.02 Cr | 6590.00 |
| Interest Income Non Operating | — | 89000.00 | 81000.00 | 0.17 Cr | 0.19 Cr |
| Amortization | — | 1000.00 | 6000.00 | — | — |
| Selling General And Administration | — | 1.58 Cr | 1.08 Cr | 1.16 Cr | 0.99 Cr |
| Selling And Marketing Expense | — | 0.83 Cr | 0.55 Cr | 0.46 Cr | 0.23 Cr |
| General And Administrative Expense | — | 0.75 Cr | 0.53 Cr | 0.70 Cr | 0.76 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on United Van Der Horst Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.