UVDRHORHeavy Electrical Equipment

United Van Der Horst LtdBalance Sheet

34.54
-2.92%

United Van Der Horst Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.38 Cr1.24 Cr1.12 Cr1.12 Cr
Share Issued1.38 Cr1.24 Cr1.12 Cr1.12 Cr
Net Debt21.54 Cr30.39 Cr25.93 Cr16.29 Cr
Total Debt21.59 Cr30.75 Cr26.53 Cr17.27 Cr
Tangible Book Value51.39 Cr43.79 Cr34.88 Cr32.55 Cr
Invested Capital72.99 Cr74.54 Cr61.41 Cr49.82 Cr
Working Capital7.92 Cr4.36 Cr7.62 Cr7.91 Cr
Net Tangible Assets51.39 Cr43.79 Cr34.88 Cr32.55 Cr
Common Stock Equity51.40 Cr43.80 Cr34.88 Cr32.55 Cr
Total Capitalization65.70 Cr62.65 Cr57.46 Cr48.62 Cr
Total Equity Gross Minority Interest51.40 Cr43.80 Cr34.88 Cr32.55 Cr
Stockholders Equity51.40 Cr43.80 Cr34.88 Cr32.55 Cr
Other Equity Interest44.51 Cr1.77 Cr29.29 Cr26.96 Cr
Capital Stock6.89 Cr6.18 Cr5.59 Cr5.59 Cr
Common Stock6.89 Cr6.18 Cr5.59 Cr5.59 Cr
Total Liabilities Net Minority Interest36.92 Cr44.27 Cr38.56 Cr27.94 Cr
Total Non Current Liabilities Net Minority Interest25.61 Cr29.91 Cr32.96 Cr25.72 Cr
Other Non Current Liabilities0.21 Cr0.21 Cr-1000.00-10.00
Non Current Deferred Taxes Liabilities10.91 Cr10.67 Cr10.04 Cr9.30 Cr
Long Term Debt And Capital Lease Obligation14.30 Cr18.85 Cr22.58 Cr16.07 Cr
Long Term Debt14.30 Cr18.85 Cr22.58 Cr16.07 Cr
Long Term Provisions0.19 Cr0.17 Cr0.13 Cr0.14 Cr
Current Liabilities11.31 Cr14.37 Cr5.61 Cr2.23 Cr
Current Debt And Capital Lease Obligation7.29 Cr11.90 Cr3.95 Cr1.20 Cr
Current Debt7.29 Cr11.90 Cr3.95 Cr1.20 Cr
Current Provisions0.20 Cr0.28 Cr0.19 Cr0.13 Cr
Payables3.28 Cr2.16 Cr1.46 Cr0.65 Cr
Total Tax Payable0.67 Cr0.10 Cr0.02 Cr0.02 Cr
Accounts Payable2.61 Cr1.99 Cr1.43 Cr0.64 Cr
Total Assets88.32 Cr88.07 Cr73.44 Cr60.49 Cr
Total Non Current Assets69.10 Cr69.34 Cr60.22 Cr50.36 Cr
Other Non Current Assets1.26 Cr-1000.00-1000.000.28 Cr
Investmentin Financial Assets0.38 Cr0.000.000.00
Available For Sale Securities0.38 Cr0.29 Cr0.37 Cr0.91 Cr
Goodwill And Other Intangible Assets0.01 Cr21000.0010000.001000.00
Other Intangible Assets0.01 Cr21000.0010000.001000.00
Net PPE67.45 Cr67.27 Cr58.41 Cr48.75 Cr
Gross PPE67.45 Cr84.75 Cr73.80 Cr62.72 Cr
Construction In Progress0.000.98 Cr0.41 Cr0.00
Other Properties67.45 Cr66.28 Cr58.00 Cr48.75 Cr
Current Assets19.22 Cr18.73 Cr13.23 Cr10.14 Cr
Other Current Assets0.42 Cr1000.000.62 Cr10.00
Inventory6.90 Cr6.13 Cr5.11 Cr3.44 Cr
Accounts Receivable11.52 Cr11.90 Cr6.89 Cr4.98 Cr
Cash Cash Equivalents And Short Term Investments0.38 Cr0.36 Cr0.61 Cr1.48 Cr
Other Short Term Investments0.33 Cr0.01 Cr0.50 Cr2.30 Cr
Cash And Cash Equivalents0.05 Cr0.36 Cr0.59 Cr0.98 Cr
Treasury Shares Number0.00
Retained Earnings29.02 Cr27.80 Cr25.46 Cr23.71 Cr
Additional Paid In Capital6.64 Cr1.29 Cr1.29 Cr0.89 Cr
Non Current Pension And Other Postretirement Benefit Plans0.17 Cr0.13 Cr0.14 Cr0.11 Cr
Non Current Deferred Revenue0.21 Cr0.21 Cr0.21 Cr0.21 Cr
Pensionand Other Post Retirement Benefit Plans Current0.29 Cr0.15 Cr0.15 Cr0.17 Cr
Other Payable0.06 Cr33000.000.14 Cr
Non Current Prepaid Assets2.00 Cr1.56 Cr1.47 Cr0.78 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Investment Properties0.000.000.000.00
Goodwill0.000.000.000.00
Accumulated Depreciation-17.49 Cr-15.38 Cr-13.97 Cr-12.97 Cr
Machinery Furniture Equipment23.76 Cr14.09 Cr5.77 Cr2.28 Cr
Buildings And Improvements16.57 Cr15.86 Cr13.51 Cr11.22 Cr
Land And Improvements43.45 Cr43.45 Cr43.45 Cr43.44 Cr
Properties0.000.000.000.00
Prepaid Assets0.08 Cr0.12 Cr0.06 Cr0.21 Cr
Other Inventories1000.00
Work In Process3.83 Cr2.61 Cr1.09 Cr1.02 Cr
Raw Materials2.30 Cr2.50 Cr2.35 Cr1.81 Cr
Taxes Receivable0.27 Cr0.50 Cr0.18 Cr0.08 Cr
Cash Financial0.36 Cr0.59 Cr0.98 Cr1.59 Cr
Other Current Liabilities0.09 Cr0.24 Cr
Restricted Cash0.04 Cr0.05 Cr
Other Receivables52000.000.01 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.