UNITECHResidential, Commercial Projects
Unitech Ltd — Profit & Loss Statement
₹3.16
-11.03%
Unitech Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 1483.03 | 47400.00 | — |
| Tax Rate For Calcs | 0.30 | 0.00 | 0.00 | 0.30 | — |
| Normalized EBITDA | -353.24 Cr | -728.63 Cr | -1.06K Cr | -302.76 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | -2.59K Cr | -3.33K Cr | -2.79K Cr | -1.01K Cr | — |
| Reconciled Depreciation | 3.96 Cr | 6.19 Cr | 6.25 Cr | 6.39 Cr | — |
| Reconciled Cost Of Revenue | 508.30 Cr | 1.03K Cr | 273.08 Cr | 441.75 Cr | — |
| EBITDA | -353.24 Cr | -728.63 Cr | -1.06K Cr | -302.75 Cr | — |
| EBIT | -357.20 Cr | -734.81 Cr | -1.07K Cr | -309.14 Cr | — |
| Net Interest Income | -2.67K Cr | -3.09K Cr | -3.08K Cr | -937.72 Cr | — |
| Interest Expense | 2.67K Cr | 3.09K Cr | 2.05K Cr | 671.81 Cr | — |
| Normalized Income | -2.59K Cr | -3.33K Cr | -2.79K Cr | -1.01K Cr | — |
| Net Income From Continuing And Discontinued Operation | -2.59K Cr | -3.33K Cr | -2.79K Cr | -1.01K Cr | — |
| Total Expenses | 754.00 Cr | 1.25K Cr | 444.15 Cr | 575.12 Cr | — |
| Diluted Average Shares | 261.70 Cr | 261.53 Cr | 261.63 Cr | 261.63 Cr | — |
| Basic Average Shares | 261.70 Cr | 261.53 Cr | 261.63 Cr | 261.63 Cr | — |
| Diluted EPS | -9.91 | -12.72 | -10.65 | -3.87 | — |
| Basic EPS | -9.91 | -12.72 | -10.65 | -3.87 | — |
| Diluted NI Availto Com Stockholders | -2.59K Cr | -3.33K Cr | -2.79K Cr | -1.01K Cr | — |
| Net Income Common Stockholders | -2.59K Cr | -3.33K Cr | -2.79K Cr | -1.01K Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | -2.59K Cr | -3.33K Cr | -2.79K Cr | -1.01K Cr | — |
| Minority Interests | 584.70 Cr | 480.64 Cr | 315.63 Cr | 14.33 Cr | — |
| Net Income Including Noncontrolling Interests | -3.18K Cr | -3.81K Cr | -3.10K Cr | -1.03K Cr | — |
| Net Income Continuous Operations | -3.18K Cr | -3.81K Cr | -3.10K Cr | -1.03K Cr | — |
| Tax Provision | 148.82 Cr | -15.64 Cr | -10.47 Cr | 13.23 Cr | — |
| Pretax Income | -3.03K Cr | -3.82K Cr | -3.11K Cr | -980.95 Cr | — |
| Other Non Operating Income Expenses | 75.12 Cr | 38.15 Cr | 14.30 Cr | 3.35 Cr | — |
| Net Non Operating Interest Income Expense | -2.67K Cr | -3.09K Cr | -3.08K Cr | -937.72 Cr | — |
| Interest Expense Non Operating | 2.67K Cr | 3.09K Cr | 2.05K Cr | 671.81 Cr | — |
| Operating Income | -432.31 Cr | -772.97 Cr | -44.20 Cr | -45.53 Cr | — |
| Operating Expense | 245.71 Cr | 223.22 Cr | 171.07 Cr | 133.37 Cr | — |
| Other Operating Expenses | 212.37 Cr | 177.51 Cr | 105.36 Cr | 63.23 Cr | — |
| Depreciation And Amortization In Income Statement | 3.96 Cr | 6.19 Cr | 6.25 Cr | 6.39 Cr | — |
| Depreciation Income Statement | 3.96 Cr | 6.19 Cr | 6.22 Cr | 6.38 Cr | — |
| Gross Profit | -186.61 Cr | -549.74 Cr | 126.87 Cr | 87.84 Cr | — |
| Cost Of Revenue | 508.30 Cr | 1.03K Cr | 273.08 Cr | 441.75 Cr | — |
| Total Revenue | 321.69 Cr | 477.27 Cr | 399.95 Cr | 529.59 Cr | — |
| Operating Revenue | 321.69 Cr | 477.27 Cr | 399.95 Cr | 529.59 Cr | — |
| Total Unusual Items | — | -0.15 Cr | 0.04 Cr | 0.02 Cr | -334.10 Cr |
| Total Unusual Items Excluding Goodwill | — | -0.15 Cr | 0.04 Cr | 0.02 Cr | -334.10 Cr |
| Interest Income | — | 27.21 Cr | 75.30 Cr | 62.35 Cr | 8.74 Cr |
| Rent Expense Supplemental | — | 1.57 Cr | 3.12 Cr | 6.50 Cr | 4.06 Cr |
| Special Income Charges | — | -0.15 Cr | 0.04 Cr | 0.02 Cr | -334.10 Cr |
| Other Special Charges | — | 0.11 Cr | -0.05 Cr | -0.02 Cr | 329.35 Cr |
| Write Off | — | 0.04 Cr | 0.01 Cr | 0.00 | 4.75 Cr |
| Total Other Finance Cost | — | 1.66K Cr | 1.11K Cr | 328.27 Cr | 288.34 Cr |
| Interest Income Non Operating | — | 27.21 Cr | 75.30 Cr | 62.35 Cr | 8.74 Cr |
| Amortization | — | 0.06 Cr | 0.03 Cr | 86000.00 | 65000.00 |
| Selling General And Administration | — | 13.89 Cr | 15.31 Cr | 14.22 Cr | 51.69 Cr |
| Selling And Marketing Expense | — | 0.65 Cr | 0.51 Cr | 0.09 Cr | 37.41 Cr |
| General And Administrative Expense | — | 13.24 Cr | 14.80 Cr | 14.12 Cr | 14.29 Cr |
| Rent And Landing Fees | — | 1.32 Cr | 2.03 Cr | 2.21 Cr | 4.06 Cr |
| Net Income Extraordinary | — | — | — | 0.00 | 0.00 |
| Net Income Discontinuous Operations | — | — | — | -4.20 Cr | 3.52 Cr |
| Impairment Of Capital Assets | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Unitech Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.