UNISHIREResidential, Commercial Projects

Unishire Urban Infrastructure LtdCash Flow Statement

1.20
-11.11%

Unishire Urban Infrastructure Ltd Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow0.76 Cr-0.50 Cr0.53 Cr0.62 Cr
End Cash Position0.22 Cr0.02 Cr0.05 Cr62000.00
Beginning Cash Position0.02 Cr0.0062000.000.09 Cr
Changes In Cash0.21 Cr0.02 Cr0.04 Cr-0.09 Cr
Financing Cash Flow0.000.000.000.00
Investing Cash Flow-0.55 Cr0.51 Cr-0.54 Cr-0.72 Cr
Net Other Investing Changes-1000.001000.00-1000.00-0.02 Cr
Interest Received Cfi0.76 Cr6000.000.00
Dividends Received Cfi4000.000.02 Cr5000.008000.00
Net Investment Purchase And Sale6.28 Cr0.87 Cr-0.35 Cr-0.71 Cr
Sale Of Investment6.28 Cr0.87 Cr0.001.09 Cr
Net PPE Purchase And Sale0.000.00-0.05 Cr-0.01 Cr
Operating Cash Flow0.76 Cr-0.50 Cr0.58 Cr0.63 Cr
Taxes Refund Paid-0.01 Cr-0.17 Cr0.00-0.06 Cr
Change In Working Capital1.56 Cr-1.01 Cr1.06 Cr5.13 Cr
Change In Other Current Liabilities-0.77 Cr0.67 Cr-0.68 Cr-2.05 Cr
Change In Other Current Assets-0.21 Cr0.19 Cr3.29 Cr0.74 Cr
Change In Payable-6.25 Cr6.28 Cr-0.04 Cr
Change In Inventory-1.97 Cr-8.06 Cr-1.39 Cr-0.16 Cr
Change In Receivables10.75 Cr-0.26 Cr-0.16 Cr6.60 Cr
Other Non Cash Items-0.76 Cr-6000.00
Depreciation And Amortization0.01 Cr0.01 Cr0.01 Cr12000.00
Depreciation0.01 Cr0.01 Cr0.01 Cr12000.00
Gain Loss On Investment Securities-0.03 Cr-0.04 Cr-0.16 Cr-0.15 Cr
Net Income From Continuing Operations-40000.000.70 Cr-0.33 Cr-4.28 Cr
Other Cash Adjustment Outside Changein Cash-2000.001000.00-1000.00-1000.00
Sale Of PPE0.000.0047000.000.00
Purchase Of PPE0.00-0.05 Cr-0.02 Cr0.00
Capital Expenditure-0.05 Cr-0.02 Cr
Purchase Of Investment-0.35 Cr-1.80 Cr-0.13 Cr
Net Other Financing Charges-7.76 Cr
Net Issuance Payments Of Debt2.83 Cr
Net Short Term Debt Issuance2.83 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.