TRUNon Banking Financial Company (NBFC)
Truworths International Ltd — Profit & Loss Statement
₹4.63
-8.06%
Truworths International Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -8.62 Cr | -1.92 Cr | -0.12 Cr | -10.45 Cr | 0.02 Cr |
| Tax Rate For Calcs | 0.17 | 0.25 | 0.04 | 0.21 | 0.30 |
| Normalized EBITDA | 56.65 Cr | 128.21 Cr | 5.66 Cr | 116.48 Cr | 13.12 Cr |
| Total Unusual Items | -51.49 Cr | -7.80 Cr | -2.96 Cr | -49.75 Cr | 0.07 Cr |
| Total Unusual Items Excluding Goodwill | -51.49 Cr | -7.80 Cr | -2.96 Cr | -49.75 Cr | 0.07 Cr |
| Net Income From Continuing Operation Net Minority Interest | -59.25 Cr | 28.44 Cr | 10.96 Cr | -20.55 Cr | 0.63 Cr |
| Reconciled Depreciation | 27.69 Cr | 53.78 Cr | 9.26 Cr | 52.44 Cr | 7.71 Cr |
| Reconciled Cost Of Revenue | 148.30 Cr | 167.33 Cr | 123.41 Cr | 151.73 Cr | 75.08 Cr |
| EBITDA | 5.17 Cr | 120.41 Cr | 2.69 Cr | 66.73 Cr | 13.19 Cr |
| EBIT | -22.52 Cr | 66.63 Cr | -6.57 Cr | 14.29 Cr | 5.47 Cr |
| Normalized Income | -16.38 Cr | 34.32 Cr | 13.81 Cr | 18.75 Cr | 0.58 Cr |
| Net Income From Continuing And Discontinued Operation | -59.25 Cr | 28.44 Cr | 10.96 Cr | -20.62 Cr | 0.63 Cr |
| Total Expenses | 219.02 Cr | 345.04 Cr | 167.31 Cr | 321.33 Cr | 117.48 Cr |
| Diluted Average Shares | 11.69 Cr | 19.67 Cr | 11.79 Cr | 19.34 Cr | 11.17 Cr |
| Basic Average Shares | 11.69 Cr | 19.44 Cr | 11.66 Cr | 19.34 Cr | 10.99 Cr |
| Diluted EPS | -5.07 | 1.45 | 0.93 | -1.07 | 0.06 |
| Basic EPS | -5.07 | 1.46 | 0.94 | -1.07 | 0.06 |
| Diluted NI Availto Com Stockholders | -59.25 Cr | 28.44 Cr | 10.96 Cr | -20.62 Cr | 0.63 Cr |
| Net Income Common Stockholders | -59.25 Cr | 28.44 Cr | 10.96 Cr | -20.62 Cr | 0.63 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | — | 0.00 | — | 0.00 |
| Net Income | -59.25 Cr | 28.44 Cr | 10.96 Cr | -20.62 Cr | 0.63 Cr |
| Net Income Including Noncontrolling Interests | -59.25 Cr | 30.23 Cr | 10.96 Cr | -19.08 Cr | 0.63 Cr |
| Net Income Continuous Operations | -59.25 Cr | 30.23 Cr | 10.96 Cr | -19.01 Cr | 0.63 Cr |
| Tax Provision | -11.91 Cr | 9.88 Cr | 0.46 Cr | 4.47 Cr | 1.83 Cr |
| Pretax Income | -71.16 Cr | 40.11 Cr | 11.42 Cr | -14.53 Cr | 2.47 Cr |
| Other Non Operating Income Expenses | 2.84 Cr | -1.57 Cr | 20.95 Cr | -0.30 Cr | 0.62 Cr |
| Special Income Charges | -51.70 Cr | -7.80 Cr | -4.11 Cr | -49.75 Cr | -0.81 Cr |
| Write Off | 51.70 Cr | — | 4.11 Cr | — | 0.81 Cr |
| Operating Income | -22.52 Cr | 73.34 Cr | -6.57 Cr | 61.79 Cr | 3.50 Cr |
| Operating Expense | 70.72 Cr | 177.71 Cr | 43.91 Cr | 169.60 Cr | 42.40 Cr |
| Other Operating Expenses | 43.03 Cr | — | 34.65 Cr | — | 7.39 Cr |
| Depreciation And Amortization In Income Statement | 27.69 Cr | 53.78 Cr | 9.26 Cr | 52.44 Cr | 7.71 Cr |
| Depreciation Income Statement | 27.69 Cr | — | 9.26 Cr | — | 5.59 Cr |
| Gross Profit | 48.20 Cr | 251.05 Cr | 37.34 Cr | 231.39 Cr | 45.91 Cr |
| Cost Of Revenue | 148.30 Cr | 167.33 Cr | 123.41 Cr | 151.73 Cr | 75.08 Cr |
| Total Revenue | 196.50 Cr | 418.38 Cr | 160.75 Cr | 383.12 Cr | 120.98 Cr |
| Operating Revenue | 196.50 Cr | 418.38 Cr | 160.75 Cr | 383.12 Cr | 120.98 Cr |
| Net Interest Income | — | -25.69 Cr | -0.45 Cr | -27.90 Cr | -1.75 Cr |
| Interest Expense | — | 26.52 Cr | 2.37 Cr | 28.82 Cr | 3.01 Cr |
| Interest Income | — | 2.85 Cr | 1.92 Cr | 2.07 Cr | 1.25 Cr |
| Total Operating Income As Reported | — | 66.67 Cr | — | 12.85 Cr | — |
| Minority Interests | — | -1.80 Cr | — | -1.54 Cr | — |
| Net Income Discontinuous Operations | — | 0.00 | — | -0.07 Cr | — |
| Other Income Expense | — | -7.54 Cr | — | -48.42 Cr | — |
| Impairment Of Capital Assets | — | 0.00 | — | 41.40 Cr | — |
| Restructuring And Mergern Acquisition | — | 7.80 Cr | — | 8.35 Cr | — |
| Earnings From Equity Interest | — | 1.83 Cr | — | 1.63 Cr | — |
| Net Non Operating Interest Income Expense | — | -25.69 Cr | -0.45 Cr | -27.90 Cr | -1.75 Cr |
| Total Other Finance Cost | — | 2.02 Cr | — | 1.15 Cr | — |
| Interest Expense Non Operating | — | 26.52 Cr | 2.37 Cr | 28.82 Cr | 3.01 Cr |
| Interest Income Non Operating | — | 2.85 Cr | 1.92 Cr | 2.07 Cr | 1.25 Cr |
| Depreciation Amortization Depletion Income Statement | — | 53.78 Cr | — | 52.44 Cr | — |
| Selling General And Administration | — | 123.93 Cr | 18.67 Cr | 117.16 Cr | 21.50 Cr |
| Rent Expense Supplemental | — | — | 4.59 Cr | — | 2.02 Cr |
| Amortization | — | — | 2.40 Cr | — | 2.12 Cr |
| Selling And Marketing Expense | — | — | 1.17 Cr | — | 0.90 Cr |
| General And Administrative Expense | — | — | 17.50 Cr | — | 20.60 Cr |
| Rent And Landing Fees | — | — | 4.59 Cr | — | 2.02 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Truworths International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.