TRUNon Banking Financial Company (NBFC)
Truworths International Ltd — Balance Sheet
₹4.63
-8.06%
Truworths International Ltd Balance Sheet (Annual)
| Metric | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|
| Ordinary Shares Number | 11.69 Cr | 19.49 Cr | 11.69 Cr | 19.38 Cr | 11.62 Cr |
| Share Issued | 11.69 Cr | 20.15 Cr | 11.69 Cr | 20.00 Cr | 11.62 Cr |
| Net Debt | 481.46 Cr | 446.77 Cr | 584.76 Cr | 486.42 Cr | 404.51 Cr |
| Total Debt | 520.48 Cr | 521.07 Cr | 686.11 Cr | 544.84 Cr | 442.52 Cr |
| Tangible Book Value | 150.67 Cr | -418.47 Cr | 178.50 Cr | -468.31 Cr | 182.81 Cr |
| Invested Capital | 682.61 Cr | 936.42 Cr | 898.02 Cr | 934.86 Cr | 658.61 Cr |
| Working Capital | 602.59 Cr | 74.22 Cr | 232.70 Cr | 47.24 Cr | 108.73 Cr |
| Net Tangible Assets | 150.67 Cr | -418.47 Cr | 178.50 Cr | -468.31 Cr | 182.81 Cr |
| Common Stock Equity | 162.14 Cr | 421.70 Cr | 211.91 Cr | 400.82 Cr | 216.09 Cr |
| Total Capitalization | 682.61 Cr | 929.36 Cr | 476.08 Cr | 925.90 Cr | 372.22 Cr |
| Total Equity Gross Minority Interest | 162.14 Cr | 431.88 Cr | 211.91 Cr | 410.55 Cr | 216.09 Cr |
| Stockholders Equity | 162.14 Cr | 421.70 Cr | 211.91 Cr | 400.82 Cr | 216.09 Cr |
| Other Equity Interest | 138.76 Cr | — | 14.23 Cr | — | 30.26 Cr |
| Capital Stock | 23.38 Cr | 0.20 Cr | 23.38 Cr | 0.20 Cr | 23.24 Cr |
| Common Stock | 23.38 Cr | 0.20 Cr | 23.38 Cr | 0.20 Cr | 23.24 Cr |
| Total Liabilities Net Minority Interest | 537.09 Cr | 666.60 Cr | 709.09 Cr | 699.96 Cr | 455.16 Cr |
| Total Non Current Liabilities Net Minority Interest | 534.90 Cr | 560.64 Cr | 265.04 Cr | 599.69 Cr | 156.59 Cr |
| Other Non Current Liabilities | 9.33 Cr | 1.89 Cr | -2000.00 | 1.61 Cr | -1000.00 |
| Long Term Debt And Capital Lease Obligation | 520.48 Cr | 511.81 Cr | 264.17 Cr | 533.26 Cr | 156.13 Cr |
| Long Term Debt | 520.48 Cr | 507.66 Cr | 264.17 Cr | 525.08 Cr | 156.13 Cr |
| Long Term Provisions | 1.46 Cr | — | 1.06 Cr | — | 58.85 Cr |
| Current Liabilities | 2.19 Cr | 105.96 Cr | 444.05 Cr | 100.27 Cr | 298.57 Cr |
| Payables | 2.19 Cr | 33.19 Cr | 4.30 Cr | 26.15 Cr | 3.15 Cr |
| Accounts Payable | 2.19 Cr | 29.46 Cr | 3.19 Cr | 25.13 Cr | 2.12 Cr |
| Total Assets | 699.23 Cr | 1.10K Cr | 921.00 Cr | 1.11K Cr | 671.25 Cr |
| Total Non Current Assets | 94.45 Cr | 918.30 Cr | 244.25 Cr | 963.00 Cr | 263.95 Cr |
| Other Non Current Assets | 7.52 Cr | 12.19 Cr | 8.57 Cr | 9.37 Cr | 9.08 Cr |
| Non Current Deferred Taxes Assets | 15.83 Cr | 1.01 Cr | 3.97 Cr | 1.11 Cr | 0.11 Cr |
| Investmentin Financial Assets | 44.96 Cr | 22.84 Cr | 24.02 Cr | 23.38 Cr | 22.36 Cr |
| Available For Sale Securities | 44.96 Cr | — | 24.02 Cr | — | 22.36 Cr |
| Goodwill And Other Intangible Assets | 11.47 Cr | 840.17 Cr | 33.40 Cr | 869.13 Cr | 33.28 Cr |
| Other Intangible Assets | 11.47 Cr | 325.74 Cr | 33.40 Cr | 351.53 Cr | 33.28 Cr |
| Net PPE | 14.66 Cr | 25.94 Cr | 20.20 Cr | 29.82 Cr | 19.83 Cr |
| Gross PPE | 14.66 Cr | 76.57 Cr | 37.03 Cr | 110.26 Cr | 29.80 Cr |
| Construction In Progress | 0.00 | — | 0.06 Cr | — | 0.73 Cr |
| Other Properties | 14.66 Cr | 5.58 Cr | 10.64 Cr | 9.89 Cr | 10.19 Cr |
| Current Assets | 604.78 Cr | 180.18 Cr | 676.75 Cr | 147.51 Cr | 407.30 Cr |
| Other Receivables | 457.73 Cr | — | 460.85 Cr | — | 245.92 Cr |
| Taxes Receivable | 5.13 Cr | — | 10.61 Cr | — | 7.30 Cr |
| Accounts Receivable | 41.89 Cr | 79.89 Cr | 62.72 Cr | 72.30 Cr | 39.00 Cr |
| Cash Cash Equivalents And Short Term Investments | 100.03 Cr | 68.20 Cr | 140.34 Cr | 47.89 Cr | 115.60 Cr |
| Other Short Term Investments | 61.02 Cr | 0.25 Cr | 38.99 Cr | 0.27 Cr | 77.59 Cr |
| Cash And Cash Equivalents | 39.02 Cr | 67.95 Cr | 101.35 Cr | 47.62 Cr | 38.01 Cr |
| Treasury Shares Number | — | 0.66 Cr | — | 0.62 Cr | — |
| Capital Lease Obligations | — | 6.35 Cr | — | 10.80 Cr | — |
| Minority Interest | — | 10.18 Cr | — | 9.73 Cr | — |
| Gains Losses Not Affecting Retained Earnings | — | -36.72 Cr | — | -26.09 Cr | — |
| Other Equity Adjustments | — | -36.72 Cr | — | -26.09 Cr | — |
| Treasury Stock | — | 33.46 Cr | — | 30.29 Cr | — |
| Retained Earnings | — | 235.79 Cr | 18.18 Cr | 215.71 Cr | 9.93 Cr |
| Additional Paid In Capital | — | 255.89 Cr | 148.30 Cr | 241.29 Cr | 147.16 Cr |
| Preferred Stock | — | 0.00 | — | 0.00 | — |
| Tradeand Other Payables Non Current | — | 4.04 Cr | — | 4.02 Cr | — |
| Non Current Deferred Liabilities | — | 42.90 Cr | — | 60.80 Cr | — |
| Non Current Deferred Revenue | — | 1.37 Cr | — | 1.51 Cr | — |
| Non Current Deferred Taxes Liabilities | — | 41.53 Cr | — | 59.29 Cr | — |
| Long Term Capital Lease Obligation | — | 4.15 Cr | — | 8.18 Cr | — |
| Other Current Liabilities | — | 9.42 Cr | 3.49 Cr | 7.14 Cr | 4.49 Cr |
| Current Deferred Liabilities | — | 13.38 Cr | — | 12.51 Cr | — |
| Current Deferred Revenue | — | 13.38 Cr | — | 12.51 Cr | — |
| Current Debt And Capital Lease Obligation | — | 9.26 Cr | 421.94 Cr | 11.58 Cr | 286.39 Cr |
| Current Capital Lease Obligation | — | 2.20 Cr | — | 2.62 Cr | — |
| Current Debt | — | 7.06 Cr | 421.94 Cr | 8.96 Cr | 286.39 Cr |
| Other Current Borrowings | — | 7.06 Cr | — | 8.96 Cr | — |
| Payables And Accrued Expenses | — | 73.90 Cr | — | 69.04 Cr | — |
| Current Accrued Expenses | — | 40.71 Cr | — | 42.89 Cr | — |
| Total Tax Payable | — | 3.73 Cr | 0.00 | 1.02 Cr | 0.37 Cr |
| Income Tax Payable | — | 3.73 Cr | — | 1.02 Cr | — |
| Non Current Deferred Assets | — | 1.01 Cr | — | 1.11 Cr | — |
| Non Current Note Receivables | — | 0.00 | — | 8.20 Cr | — |
| Financial Assets | — | 11.00 Cr | — | 16.23 Cr | — |
| Investments And Advances | — | 27.99 Cr | — | 29.14 Cr | — |
| Other Investments | — | 0.37 Cr | — | 0.37 Cr | — |
| Long Term Equity Investment | — | 4.78 Cr | — | 5.39 Cr | — |
| Goodwill | — | 514.43 Cr | — | 517.60 Cr | — |
| Accumulated Depreciation | — | -50.63 Cr | -16.83 Cr | -80.44 Cr | -9.96 Cr |
| Machinery Furniture Equipment | — | 57.63 Cr | 15.80 Cr | 85.67 Cr | 11.34 Cr |
| Buildings And Improvements | — | 13.04 Cr | 10.52 Cr | 14.38 Cr | 7.53 Cr |
| Land And Improvements | — | 0.32 Cr | — | 0.32 Cr | — |
| Properties | — | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Current Assets | — | 10.52 Cr | — | 12.78 Cr | — |
| Prepaid Assets | — | 12.60 Cr | 12.84 Cr | 14.54 Cr | 6.77 Cr |
| Receivables | — | 88.86 Cr | — | 72.30 Cr | — |
| Notes Receivable | — | 8.97 Cr | — | 0.00 | — |
| Allowance For Doubtful Accounts Receivable | — | -1.99 Cr | — | -1.64 Cr | -0.19 Cr |
| Gross Accounts Receivable | — | 81.88 Cr | — | 73.94 Cr | 39.19 Cr |
| Non Current Pension And Other Postretirement Benefit Plans | — | — | 0.87 Cr | — | 0.46 Cr |
| Pensionand Other Post Retirement Benefit Plans Current | — | — | 0.19 Cr | — | 0.12 Cr |
| Other Payable | — | — | 0.97 Cr | — | 0.51 Cr |
| Dividends Payable | — | — | 0.14 Cr | — | 0.15 Cr |
| Non Current Prepaid Assets | — | — | 19.18 Cr | — | 16.38 Cr |
| Cash Financial | — | — | 101.35 Cr | — | 38.01 Cr |
| Derivative Product Liabilities | — | — | — | 0.00 | — |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Truworths International Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.