TRUNon Banking Financial Company (NBFC)

Truworths International LtdBalance Sheet

4.63
-8.06%

Truworths International Ltd Balance Sheet (Annual)

Metric20252024202420232023
Ordinary Shares Number11.69 Cr19.49 Cr11.69 Cr19.38 Cr11.62 Cr
Share Issued11.69 Cr20.15 Cr11.69 Cr20.00 Cr11.62 Cr
Net Debt481.46 Cr446.77 Cr584.76 Cr486.42 Cr404.51 Cr
Total Debt520.48 Cr521.07 Cr686.11 Cr544.84 Cr442.52 Cr
Tangible Book Value150.67 Cr-418.47 Cr178.50 Cr-468.31 Cr182.81 Cr
Invested Capital682.61 Cr936.42 Cr898.02 Cr934.86 Cr658.61 Cr
Working Capital602.59 Cr74.22 Cr232.70 Cr47.24 Cr108.73 Cr
Net Tangible Assets150.67 Cr-418.47 Cr178.50 Cr-468.31 Cr182.81 Cr
Common Stock Equity162.14 Cr421.70 Cr211.91 Cr400.82 Cr216.09 Cr
Total Capitalization682.61 Cr929.36 Cr476.08 Cr925.90 Cr372.22 Cr
Total Equity Gross Minority Interest162.14 Cr431.88 Cr211.91 Cr410.55 Cr216.09 Cr
Stockholders Equity162.14 Cr421.70 Cr211.91 Cr400.82 Cr216.09 Cr
Other Equity Interest138.76 Cr14.23 Cr30.26 Cr
Capital Stock23.38 Cr0.20 Cr23.38 Cr0.20 Cr23.24 Cr
Common Stock23.38 Cr0.20 Cr23.38 Cr0.20 Cr23.24 Cr
Total Liabilities Net Minority Interest537.09 Cr666.60 Cr709.09 Cr699.96 Cr455.16 Cr
Total Non Current Liabilities Net Minority Interest534.90 Cr560.64 Cr265.04 Cr599.69 Cr156.59 Cr
Other Non Current Liabilities9.33 Cr1.89 Cr-2000.001.61 Cr-1000.00
Long Term Debt And Capital Lease Obligation520.48 Cr511.81 Cr264.17 Cr533.26 Cr156.13 Cr
Long Term Debt520.48 Cr507.66 Cr264.17 Cr525.08 Cr156.13 Cr
Long Term Provisions1.46 Cr1.06 Cr58.85 Cr
Current Liabilities2.19 Cr105.96 Cr444.05 Cr100.27 Cr298.57 Cr
Payables2.19 Cr33.19 Cr4.30 Cr26.15 Cr3.15 Cr
Accounts Payable2.19 Cr29.46 Cr3.19 Cr25.13 Cr2.12 Cr
Total Assets699.23 Cr1.10K Cr921.00 Cr1.11K Cr671.25 Cr
Total Non Current Assets94.45 Cr918.30 Cr244.25 Cr963.00 Cr263.95 Cr
Other Non Current Assets7.52 Cr12.19 Cr8.57 Cr9.37 Cr9.08 Cr
Non Current Deferred Taxes Assets15.83 Cr1.01 Cr3.97 Cr1.11 Cr0.11 Cr
Investmentin Financial Assets44.96 Cr22.84 Cr24.02 Cr23.38 Cr22.36 Cr
Available For Sale Securities44.96 Cr24.02 Cr22.36 Cr
Goodwill And Other Intangible Assets11.47 Cr840.17 Cr33.40 Cr869.13 Cr33.28 Cr
Other Intangible Assets11.47 Cr325.74 Cr33.40 Cr351.53 Cr33.28 Cr
Net PPE14.66 Cr25.94 Cr20.20 Cr29.82 Cr19.83 Cr
Gross PPE14.66 Cr76.57 Cr37.03 Cr110.26 Cr29.80 Cr
Construction In Progress0.000.06 Cr0.73 Cr
Other Properties14.66 Cr5.58 Cr10.64 Cr9.89 Cr10.19 Cr
Current Assets604.78 Cr180.18 Cr676.75 Cr147.51 Cr407.30 Cr
Other Receivables457.73 Cr460.85 Cr245.92 Cr
Taxes Receivable5.13 Cr10.61 Cr7.30 Cr
Accounts Receivable41.89 Cr79.89 Cr62.72 Cr72.30 Cr39.00 Cr
Cash Cash Equivalents And Short Term Investments100.03 Cr68.20 Cr140.34 Cr47.89 Cr115.60 Cr
Other Short Term Investments61.02 Cr0.25 Cr38.99 Cr0.27 Cr77.59 Cr
Cash And Cash Equivalents39.02 Cr67.95 Cr101.35 Cr47.62 Cr38.01 Cr
Treasury Shares Number0.66 Cr0.62 Cr
Capital Lease Obligations6.35 Cr10.80 Cr
Minority Interest10.18 Cr9.73 Cr
Gains Losses Not Affecting Retained Earnings-36.72 Cr-26.09 Cr
Other Equity Adjustments-36.72 Cr-26.09 Cr
Treasury Stock33.46 Cr30.29 Cr
Retained Earnings235.79 Cr18.18 Cr215.71 Cr9.93 Cr
Additional Paid In Capital255.89 Cr148.30 Cr241.29 Cr147.16 Cr
Preferred Stock0.000.00
Tradeand Other Payables Non Current4.04 Cr4.02 Cr
Non Current Deferred Liabilities42.90 Cr60.80 Cr
Non Current Deferred Revenue1.37 Cr1.51 Cr
Non Current Deferred Taxes Liabilities41.53 Cr59.29 Cr
Long Term Capital Lease Obligation4.15 Cr8.18 Cr
Other Current Liabilities9.42 Cr3.49 Cr7.14 Cr4.49 Cr
Current Deferred Liabilities13.38 Cr12.51 Cr
Current Deferred Revenue13.38 Cr12.51 Cr
Current Debt And Capital Lease Obligation9.26 Cr421.94 Cr11.58 Cr286.39 Cr
Current Capital Lease Obligation2.20 Cr2.62 Cr
Current Debt7.06 Cr421.94 Cr8.96 Cr286.39 Cr
Other Current Borrowings7.06 Cr8.96 Cr
Payables And Accrued Expenses73.90 Cr69.04 Cr
Current Accrued Expenses40.71 Cr42.89 Cr
Total Tax Payable3.73 Cr0.001.02 Cr0.37 Cr
Income Tax Payable3.73 Cr1.02 Cr
Non Current Deferred Assets1.01 Cr1.11 Cr
Non Current Note Receivables0.008.20 Cr
Financial Assets11.00 Cr16.23 Cr
Investments And Advances27.99 Cr29.14 Cr
Other Investments0.37 Cr0.37 Cr
Long Term Equity Investment4.78 Cr5.39 Cr
Goodwill514.43 Cr517.60 Cr
Accumulated Depreciation-50.63 Cr-16.83 Cr-80.44 Cr-9.96 Cr
Machinery Furniture Equipment57.63 Cr15.80 Cr85.67 Cr11.34 Cr
Buildings And Improvements13.04 Cr10.52 Cr14.38 Cr7.53 Cr
Land And Improvements0.32 Cr0.32 Cr
Properties0.000.000.000.00
Other Current Assets10.52 Cr12.78 Cr
Prepaid Assets12.60 Cr12.84 Cr14.54 Cr6.77 Cr
Receivables88.86 Cr72.30 Cr
Notes Receivable8.97 Cr0.00
Allowance For Doubtful Accounts Receivable-1.99 Cr-1.64 Cr-0.19 Cr
Gross Accounts Receivable81.88 Cr73.94 Cr39.19 Cr
Non Current Pension And Other Postretirement Benefit Plans0.87 Cr0.46 Cr
Pensionand Other Post Retirement Benefit Plans Current0.19 Cr0.12 Cr
Other Payable0.97 Cr0.51 Cr
Dividends Payable0.14 Cr0.15 Cr
Non Current Prepaid Assets19.18 Cr16.38 Cr
Cash Financial101.35 Cr38.01 Cr
Derivative Product Liabilities0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.