THEJOIndustrial Products
Thejo Engineering Ltd — Profit & Loss Statement
₹1457.40
-1.00%
Thejo Engineering Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -0.03 Cr | 0.22 Cr | -0.08 Cr | -0.06 Cr | — |
| Tax Rate For Calcs | 0.23 | 0.23 | 0.24 | 0.24 | — |
| Normalized EBITDA | 91.46 Cr | 100.74 Cr | 61.15 Cr | 68.64 Cr | — |
| Total Unusual Items | -0.14 Cr | 0.97 Cr | -0.33 Cr | -0.24 Cr | — |
| Total Unusual Items Excluding Goodwill | -0.14 Cr | 0.97 Cr | -0.33 Cr | -0.24 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 49.89 Cr | 55.64 Cr | 32.42 Cr | 37.63 Cr | — |
| Reconciled Depreciation | 19.36 Cr | 20.44 Cr | 12.19 Cr | 10.53 Cr | — |
| Reconciled Cost Of Revenue | 235.89 Cr | 243.58 Cr | 214.84 Cr | 172.05 Cr | — |
| EBITDA | 91.32 Cr | 101.72 Cr | 60.82 Cr | 68.39 Cr | — |
| EBIT | 71.96 Cr | 81.27 Cr | 48.63 Cr | 57.86 Cr | — |
| Net Interest Income | -4.30 Cr | -5.61 Cr | -3.98 Cr | -2.64 Cr | — |
| Interest Expense | 3.79 Cr | 4.64 Cr | 2.86 Cr | 1.58 Cr | — |
| Interest Income | 0.93 Cr | 0.82 Cr | 0.63 Cr | 0.51 Cr | 0.51 Cr |
| Normalized Income | 50.00 Cr | 54.89 Cr | 32.67 Cr | 37.81 Cr | — |
| Net Income From Continuing And Discontinued Operation | 49.89 Cr | 55.64 Cr | 32.42 Cr | 37.63 Cr | — |
| Total Expenses | 482.27 Cr | 478.95 Cr | 426.40 Cr | 365.11 Cr | — |
| Rent Expense Supplemental | 16.32 Cr | 15.13 Cr | 15.29 Cr | 11.55 Cr | 2.84 Cr |
| Diluted Average Shares | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.08 Cr | 1.06 Cr |
| Basic Average Shares | 1.08 Cr | 1.07 Cr | 1.07 Cr | 1.06 Cr | 1.05 Cr |
| Diluted EPS | 46.04 | 51.43 | 30.00 | 34.92 | 24.92 |
| Basic EPS | 46.07 | 51.86 | 30.35 | 35.41 | 25.31 |
| Diluted NI Availto Com Stockholders | 49.89 Cr | 55.64 Cr | 32.42 Cr | 37.63 Cr | — |
| Net Income Common Stockholders | 49.89 Cr | 55.64 Cr | 32.42 Cr | 37.63 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 49.89 Cr | 55.64 Cr | 32.42 Cr | 37.63 Cr | — |
| Minority Interests | -2.42 Cr | -3.74 Cr | -2.38 Cr | -4.88 Cr | — |
| Net Income Including Noncontrolling Interests | 52.31 Cr | 59.38 Cr | 34.80 Cr | 42.51 Cr | — |
| Net Income Continuous Operations | 52.31 Cr | 59.38 Cr | 34.80 Cr | 42.51 Cr | — |
| Tax Provision | 15.86 Cr | 17.25 Cr | 10.97 Cr | 13.77 Cr | — |
| Pretax Income | 68.17 Cr | 76.63 Cr | 45.77 Cr | 56.28 Cr | — |
| Other Non Operating Income Expenses | 4.04 Cr | 1.43 Cr | 1.49 Cr | 0.49 Cr | — |
| Special Income Charges | -0.14 Cr | 0.97 Cr | -0.33 Cr | -0.24 Cr | — |
| Other Special Charges | 0.14 Cr | -0.97 Cr | 0.33 Cr | 0.24 Cr | -0.03 Cr |
| Net Non Operating Interest Income Expense | -4.30 Cr | -5.61 Cr | -3.98 Cr | -2.64 Cr | — |
| Total Other Finance Cost | 1.44 Cr | 1.78 Cr | 1.75 Cr | 1.57 Cr | 1.49 Cr |
| Interest Expense Non Operating | 3.79 Cr | 4.64 Cr | 2.86 Cr | 1.58 Cr | — |
| Interest Income Non Operating | 0.93 Cr | 0.82 Cr | 0.63 Cr | 0.51 Cr | 0.51 Cr |
| Operating Income | 68.46 Cr | 79.94 Cr | 47.58 Cr | 58.43 Cr | — |
| Operating Expense | 246.37 Cr | 235.38 Cr | 211.56 Cr | 193.06 Cr | — |
| Other Operating Expenses | 17.43 Cr | 10.77 Cr | 9.35 Cr | 6.83 Cr | — |
| Depreciation And Amortization In Income Statement | 19.36 Cr | 20.44 Cr | 12.19 Cr | 10.53 Cr | — |
| Depreciation Income Statement | 19.36 Cr | 20.44 Cr | 12.19 Cr | 10.53 Cr | — |
| Selling General And Administration | 20.45 Cr | 16.38 Cr | 13.15 Cr | 12.04 Cr | 16.20 Cr |
| Selling And Marketing Expense | 4.49 Cr | 1.93 Cr | 3.26 Cr | 3.80 Cr | 2.26 Cr |
| General And Administrative Expense | 15.96 Cr | 14.45 Cr | 9.89 Cr | 8.24 Cr | 13.95 Cr |
| Rent And Landing Fees | 16.32 Cr | 15.13 Cr | 15.29 Cr | 11.55 Cr | 2.84 Cr |
| Gross Profit | 314.83 Cr | 315.32 Cr | 259.14 Cr | 251.49 Cr | — |
| Cost Of Revenue | 235.89 Cr | 243.58 Cr | 214.84 Cr | 172.05 Cr | — |
| Total Revenue | 550.73 Cr | 558.89 Cr | 473.98 Cr | 423.54 Cr | — |
| Operating Revenue | 550.73 Cr | 558.89 Cr | 473.98 Cr | 423.54 Cr | — |
| Net Income Discontinuous Operations | — | — | — | — | 0.00 |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Thejo Engineering Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.