THAKDEVResidential, Commercial Projects
Thakkers Developers Ltd — Profit & Loss Statement
₹90.00
-0.17%
Thakkers Developers Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | -50732.73 | 0.00 | 0.00 | 0.00 | — |
| Tax Rate For Calcs | 0.16 | 0.30 | 0.18 | 0.04 | — |
| Normalized EBITDA | 11.27 Cr | 1.92 Cr | 21.69 Cr | 36.56 Cr | — |
| Total Unusual Items | -0.03 Cr | 0.00 | 0.00 | 0.00 | — |
| Total Unusual Items Excluding Goodwill | -0.03 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Income From Continuing Operation Net Minority Interest | 6.48 Cr | -0.95 Cr | 16.15 Cr | 33.95 Cr | — |
| Reconciled Depreciation | 1.77 Cr | 2.31 Cr | 1.66 Cr | 0.97 Cr | — |
| Reconciled Cost Of Revenue | 14.85 Cr | 18.53 Cr | 25.84 Cr | 14.63 Cr | — |
| EBITDA | 11.24 Cr | 1.92 Cr | 21.69 Cr | 36.56 Cr | — |
| EBIT | 9.47 Cr | -0.39 Cr | 20.03 Cr | 35.59 Cr | — |
| Net Interest Income | -1.73 Cr | -1.37 Cr | -0.18 Cr | -0.05 Cr | — |
| Interest Expense | 1.73 Cr | 1.37 Cr | 0.34 Cr | 0.15 Cr | — |
| Normalized Income | 6.50 Cr | -0.95 Cr | 16.15 Cr | 33.95 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.48 Cr | -0.95 Cr | 16.15 Cr | 33.95 Cr | — |
| Total Expenses | 27.29 Cr | 32.51 Cr | 27.09 Cr | -3.24 Cr | — |
| Diluted NI Availto Com Stockholders | 6.48 Cr | -0.95 Cr | 16.15 Cr | 33.95 Cr | — |
| Net Income Common Stockholders | 6.48 Cr | -0.95 Cr | 16.15 Cr | 33.95 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.48 Cr | -0.95 Cr | 16.15 Cr | 33.95 Cr | — |
| Net Income Including Noncontrolling Interests | 6.48 Cr | -0.95 Cr | 16.15 Cr | 33.95 Cr | — |
| Net Income Continuous Operations | 6.48 Cr | -0.95 Cr | 16.15 Cr | 33.95 Cr | — |
| Tax Provision | 1.27 Cr | -0.81 Cr | 3.54 Cr | 1.49 Cr | — |
| Pretax Income | 7.75 Cr | -1.76 Cr | 19.69 Cr | 35.44 Cr | — |
| Other Non Operating Income Expenses | 5.20 Cr | 1.31 Cr | 0.94 Cr | 2.35 Cr | — |
| Special Income Charges | -0.03 Cr | 0.00 | 0.00 | 0.00 | — |
| Net Non Operating Interest Income Expense | -1.73 Cr | -1.37 Cr | -0.18 Cr | -0.05 Cr | — |
| Interest Expense Non Operating | 1.73 Cr | 1.37 Cr | 0.34 Cr | 0.15 Cr | — |
| Operating Income | 4.30 Cr | -1.70 Cr | 18.92 Cr | 33.15 Cr | — |
| Operating Expense | 12.43 Cr | 13.98 Cr | 1.25 Cr | -17.87 Cr | — |
| Other Operating Expenses | 3.90 Cr | 5.23 Cr | 1.92 Cr | 1.02 Cr | — |
| Depreciation And Amortization In Income Statement | 1.77 Cr | 2.31 Cr | 1.66 Cr | 0.97 Cr | — |
| Depreciation Income Statement | 1.77 Cr | 2.31 Cr | 1.66 Cr | 0.97 Cr | — |
| Gross Profit | 16.74 Cr | 12.28 Cr | 20.17 Cr | 15.27 Cr | — |
| Cost Of Revenue | 14.85 Cr | 18.53 Cr | 25.84 Cr | 14.63 Cr | — |
| Total Revenue | 31.59 Cr | 30.81 Cr | 46.01 Cr | 29.91 Cr | — |
| Operating Revenue | 31.59 Cr | 30.81 Cr | 46.01 Cr | 29.91 Cr | — |
| Interest Income | — | 0.76 Cr | 0.41 Cr | 0.11 Cr | 0.09 Cr |
| Rent Expense Supplemental | — | 70000.00 | 67000.00 | 63000.00 | 0.17 Cr |
| Diluted Average Shares | — | 0.90 Cr | 0.90 Cr | 0.90 Cr | 0.90 Cr |
| Basic Average Shares | — | 0.90 Cr | 0.90 Cr | 0.90 Cr | 0.90 Cr |
| Diluted EPS | — | -1.05 | 17.94 | 37.72 | 12.60 |
| Basic EPS | — | -1.05 | 17.94 | 37.72 | 12.70 |
| Total Other Finance Cost | — | 0.09 Cr | 0.25 Cr | 0.02 Cr | 0.02 Cr |
| Interest Income Non Operating | — | 0.76 Cr | 0.41 Cr | 0.11 Cr | 0.09 Cr |
| Amortization | — | 25000.00 | 22000.00 | 17000.00 | 54435.00 |
| Research And Development | — | 46000.00 | 8000.00 | 0.04 Cr | 25740.00 |
| Selling General And Administration | — | 3.41 Cr | 3.99 Cr | 3.81 Cr | 2.19 Cr |
| Selling And Marketing Expense | — | 0.31 Cr | 0.66 Cr | 0.82 Cr | 0.11 Cr |
| General And Administrative Expense | — | 3.10 Cr | 3.33 Cr | 3.00 Cr | 2.08 Cr |
| Rent And Landing Fees | — | 70000.00 | 67000.00 | 63000.00 | 0.17 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Thakkers Developers Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.