TDPOWERSYSHeavy Electrical Equipment
TD Power Systems Ltd — Profit & Loss Statement
₹851.35
-4.16%
TD Power Systems Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.05 Cr | -88677.81 | 0.36 Cr | 1.78 Cr |
| Tax Rate For Calcs | 0.25 | 0.27 | 0.25 | 0.23 |
| Normalized EBITDA | 254.47 Cr | 183.63 Cr | 149.49 Cr | 108.03 Cr |
| Total Unusual Items | 0.22 Cr | -0.03 Cr | 1.41 Cr | 7.58 Cr |
| Total Unusual Items Excluding Goodwill | 0.22 Cr | -0.03 Cr | 1.41 Cr | 7.58 Cr |
| Net Income From Continuing Operation Net Minority Interest | 174.58 Cr | 118.35 Cr | 96.81 Cr | 70.50 Cr |
| Reconciled Depreciation | 19.70 Cr | 21.09 Cr | 20.70 Cr | 22.04 Cr |
| Reconciled Cost Of Revenue | 833.02 Cr | 660.72 Cr | 593.12 Cr | 572.29 Cr |
| EBITDA | 254.69 Cr | 183.60 Cr | 150.90 Cr | 115.61 Cr |
| EBIT | 234.71 Cr | 162.51 Cr | 130.19 Cr | 93.57 Cr |
| Net Interest Income | 3.62 Cr | 7.58 Cr | 4.66 Cr | 1.66 Cr |
| Interest Expense | 3.06 Cr | 0.31 Cr | 0.65 Cr | 1.50 Cr |
| Interest Income | 11.33 Cr | 11.51 Cr | 8.74 Cr | 8.18 Cr |
| Normalized Income | 174.41 Cr | 118.37 Cr | 95.76 Cr | 64.69 Cr |
| Net Income From Continuing And Discontinued Operation | 174.58 Cr | 118.35 Cr | 96.81 Cr | 70.50 Cr |
| Total Expenses | 1.04K Cr | 825.93 Cr | 736.36 Cr | 709.45 Cr |
| Rent Expense Supplemental | 1.82 Cr | 1.02 Cr | 0.62 Cr | 0.92 Cr |
| Diluted Average Shares | 15.62 Cr | 15.62 Cr | 15.56 Cr | 15.49 Cr |
| Basic Average Shares | 15.62 Cr | 15.61 Cr | 15.53 Cr | 15.39 Cr |
| Diluted EPS | 11.17 | 7.58 | 6.22 | 4.55 |
| Basic EPS | 11.18 | 7.58 | 6.23 | 4.58 |
| Diluted NI Availto Com Stockholders | 174.58 Cr | 118.35 Cr | 96.81 Cr | 70.50 Cr |
| Net Income Common Stockholders | 174.58 Cr | 118.35 Cr | 96.81 Cr | 70.50 Cr |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 174.58 Cr | 118.35 Cr | 96.81 Cr | 70.50 Cr |
| Net Income Including Noncontrolling Interests | 174.58 Cr | 118.35 Cr | 96.81 Cr | 70.50 Cr |
| Net Income Continuous Operations | 174.58 Cr | 118.35 Cr | 96.81 Cr | 70.50 Cr |
| Tax Provision | 57.08 Cr | 43.85 Cr | 32.73 Cr | 21.58 Cr |
| Pretax Income | 231.65 Cr | 162.20 Cr | 129.55 Cr | 92.08 Cr |
| Other Non Operating Income Expenses | 1.45 Cr | 1.26 Cr | 1.17 Cr | 0.98 Cr |
| Special Income Charges | 0.22 Cr | -0.03 Cr | 1.41 Cr | 7.58 Cr |
| Other Special Charges | -0.22 Cr | 0.03 Cr | -1.41 Cr | -7.58 Cr |
| Net Non Operating Interest Income Expense | 3.62 Cr | 7.58 Cr | 4.66 Cr | 1.66 Cr |
| Total Other Finance Cost | 4.65 Cr | 3.62 Cr | 3.43 Cr | 5.02 Cr |
| Interest Expense Non Operating | 3.06 Cr | 0.31 Cr | 0.65 Cr | 1.50 Cr |
| Interest Income Non Operating | 11.33 Cr | 11.51 Cr | 8.74 Cr | 8.18 Cr |
| Operating Income | 215.49 Cr | 149.95 Cr | 112.94 Cr | 74.86 Cr |
| Operating Expense | 207.94 Cr | 165.21 Cr | 143.24 Cr | 137.16 Cr |
| Other Operating Expenses | 51.71 Cr | 40.25 Cr | 33.85 Cr | 25.08 Cr |
| Depreciation And Amortization In Income Statement | 19.98 Cr | 21.09 Cr | 20.70 Cr | 22.04 Cr |
| Amortization | 3.67 Cr | 2.93 Cr | 2.37 Cr | 1.89 Cr |
| Depreciation Income Statement | 16.31 Cr | 18.16 Cr | 18.34 Cr | 20.15 Cr |
| Selling General And Administration | 32.99 Cr | 19.70 Cr | 20.17 Cr | 21.46 Cr |
| Selling And Marketing Expense | 20.83 Cr | 9.67 Cr | 11.67 Cr | 15.10 Cr |
| General And Administrative Expense | 12.16 Cr | 10.03 Cr | 8.50 Cr | 6.36 Cr |
| Rent And Landing Fees | 1.82 Cr | 1.02 Cr | 0.62 Cr | 0.92 Cr |
| Gross Profit | 423.43 Cr | 315.16 Cr | 256.18 Cr | 212.02 Cr |
| Cost Of Revenue | 833.02 Cr | 660.72 Cr | 593.12 Cr | 572.29 Cr |
| Total Revenue | 1.26K Cr | 975.89 Cr | 849.30 Cr | 784.32 Cr |
| Operating Revenue | 1.26K Cr | 975.89 Cr | 849.30 Cr | 784.32 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on TD Power Systems Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.