TDPOWERSYSHeavy Electrical Equipment

TD Power Systems LtdBalance Sheet

851.35
-4.16%

TD Power Systems Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number15.62 Cr15.62 Cr15.60 Cr15.55 Cr
Share Issued15.62 Cr15.62 Cr15.60 Cr15.55 Cr
Total Debt12.22 Cr95000.000.0070.97 Cr
Tangible Book Value850.89 Cr695.83 Cr596.32 Cr521.30 Cr
Invested Capital872.51 Cr705.13 Cr604.52 Cr598.13 Cr
Working Capital620.46 Cr495.74 Cr408.73 Cr331.53 Cr
Net Tangible Assets850.89 Cr695.83 Cr596.32 Cr521.30 Cr
Capital Lease Obligations0.01 Cr95000.000.00
Common Stock Equity860.30 Cr705.13 Cr604.52 Cr527.16 Cr
Total Capitalization860.30 Cr705.13 Cr604.52 Cr527.16 Cr
Total Equity Gross Minority Interest860.30 Cr705.13 Cr604.52 Cr527.16 Cr
Stockholders Equity860.30 Cr705.13 Cr604.52 Cr527.16 Cr
Other Equity Interest0.92 Cr0.40 Cr0.40 Cr-0.07 Cr
Retained Earnings610.46 Cr455.51 Cr365.66 Cr287.52 Cr
Additional Paid In Capital179.83 Cr179.81 Cr179.59 Cr178.63 Cr
Capital Stock31.24 Cr31.23 Cr31.21 Cr31.10 Cr
Common Stock31.24 Cr31.23 Cr31.21 Cr31.10 Cr
Total Liabilities Net Minority Interest503.49 Cr332.68 Cr298.69 Cr379.53 Cr
Total Non Current Liabilities Net Minority Interest11.64 Cr7.46 Cr9.04 Cr12.92 Cr
Non Current Pension And Other Postretirement Benefit Plans8.86 Cr7.09 Cr5.94 Cr4.99 Cr
Non Current Deferred Taxes Liabilities2.77 Cr0.36 Cr3.10 Cr7.92 Cr
Long Term Debt And Capital Lease Obligation82000.0089000.000.00
Long Term Capital Lease Obligation82000.0089000.000.00
Long Term Provisions8.86 Cr7.09 Cr5.94 Cr4.99 Cr
Current Liabilities491.86 Cr325.22 Cr289.65 Cr366.61 Cr
Other Current Liabilities128.98 Cr-5000.0058.89 Cr47.47 Cr
Current Deferred Taxes Liabilities11.71 Cr13.86 Cr9.81 Cr8.66 Cr
Current Debt And Capital Lease Obligation12.21 Cr6000.000.0070.97 Cr
Current Capital Lease Obligation22000.006000.000.00
Current Debt12.21 Cr0.000.0070.97 Cr
Current Provisions6.52 Cr5.12 Cr4.53 Cr4.63 Cr
Payables245.75 Cr150.05 Cr136.78 Cr153.13 Cr
Other Payable12.60 Cr6.81 Cr3.57 Cr0.11 Cr
Dividends Payable0.03 Cr0.03 Cr0.02 Cr0.02 Cr
Total Tax Payable2.25 Cr3.23 Cr1.92 Cr1.67 Cr
Accounts Payable230.86 Cr139.98 Cr131.28 Cr151.32 Cr
Total Assets1.36K Cr1.04K Cr903.21 Cr906.69 Cr
Total Non Current Assets251.48 Cr216.85 Cr204.83 Cr208.55 Cr
Other Non Current Assets26.04 Cr9000.009000.0018.54 Cr
Defined Pension Benefit2.46 Cr2.86 Cr3.38 Cr2.93 Cr
Non Current Prepaid Assets7.42 Cr7.29 Cr6.65 Cr7.84 Cr
Investmentin Financial Assets50000.0010.99 Cr19.94 Cr19.94 Cr
Available For Sale Securities1.57 Cr10.99 Cr9.98 Cr9.98 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total50000.0050000.0050000.0050000.00
Goodwill And Other Intangible Assets9.41 Cr9.31 Cr8.20 Cr5.87 Cr
Other Intangible Assets9.41 Cr9.31 Cr8.20 Cr5.87 Cr
Net PPE228.57 Cr184.58 Cr164.77 Cr170.07 Cr
Accumulated Depreciation-295.43 Cr-278.11 Cr-261.54 Cr-245.51 Cr
Gross PPE524.00 Cr462.69 Cr426.31 Cr415.58 Cr
Construction In Progress46.71 Cr24.16 Cr25.68 Cr9.59 Cr
Other Properties197.87 Cr0.22 Cr0.22 Cr0.22 Cr
Machinery Furniture Equipment325.98 Cr291.53 Cr271.14 Cr274.69 Cr
Buildings And Improvements117.84 Cr113.53 Cr113.22 Cr111.79 Cr
Land And Improvements33.47 Cr33.47 Cr16.27 Cr19.51 Cr
Properties0.000.000.000.00
Current Assets1.11K Cr820.96 Cr698.38 Cr698.15 Cr
Other Current Assets0.03 Cr0.11 Cr0.17 Cr0.06 Cr
Hedging Assets Current1.82 Cr1.14 Cr0.009.81 Cr
Restricted Cash54.81 Cr42.68 Cr51.49 Cr27.02 Cr
Prepaid Assets29.47 Cr26.49 Cr32.84 Cr36.57 Cr
Inventory376.58 Cr249.77 Cr198.56 Cr209.15 Cr
Finished Goods52.37 Cr12.50 Cr17.85 Cr19.09 Cr
Work In Process143.21 Cr107.09 Cr84.86 Cr103.16 Cr
Raw Materials181.00 Cr130.17 Cr95.85 Cr86.90 Cr
Other Receivables9.35 Cr6.76 Cr5.83 Cr2.48 Cr
Taxes Receivable58.48 Cr17.26 Cr21.89 Cr36.45 Cr
Accounts Receivable437.34 Cr307.48 Cr269.08 Cr241.09 Cr
Allowance For Doubtful Accounts Receivable-7.73 Cr-6.36 Cr-6.36 Cr-6.34 Cr
Gross Accounts Receivable445.06 Cr313.84 Cr275.44 Cr247.43 Cr
Cash Cash Equivalents And Short Term Investments144.43 Cr169.28 Cr118.54 Cr135.52 Cr
Other Short Term Investments69.46 Cr93.13 Cr76.45 Cr80.13 Cr
Cash And Cash Equivalents74.96 Cr76.16 Cr42.09 Cr55.39 Cr
Cash Equivalents9.00 Cr38.00 Cr8.03 Cr17.10 Cr
Cash Financial65.96 Cr38.16 Cr34.05 Cr38.30 Cr
Treasury Shares Number0.00
Other Non Current Liabilities10000.00
Held To Maturity Securities9.98 Cr9.95 Cr9.95 Cr9.95 Cr
Other Inventories-2000.00
Net Debt15.57 Cr4.55 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.