TAKEHealthcare Research, Analytics & Technology
Take Solutions Ltd — Profit & Loss Statement
₹39.62
+2.00%
Take Solutions Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | -11.73 Cr | -15.50 Cr | -1.62 Cr | — |
| Tax Rate For Calcs | 0.00 | 0.30 | 0.30 | 0.30 | — |
| Normalized EBITDA | 2.74 Cr | -13.12 Cr | 30.33 Cr | 50.33 Cr | — |
| Total Unusual Items | 0.00 | -39.10 Cr | -51.66 Cr | -5.41 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | -39.10 Cr | -51.66 Cr | -5.41 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.74 Cr | -66.38 Cr | -46.86 Cr | -82.81 Cr | — |
| Reconciled Depreciation | 0.04 Cr | 7.88 Cr | 16.84 Cr | 95.89 Cr | — |
| Reconciled Cost Of Revenue | 0.00 | 3.15 Cr | 83.01 Cr | 192.85 Cr | — |
| EBITDA | 2.74 Cr | -52.22 Cr | -21.34 Cr | 44.92 Cr | — |
| EBIT | 2.70 Cr | -60.10 Cr | -38.18 Cr | -50.97 Cr | — |
| Net Interest Income | -1.96 Cr | -2.27 Cr | -6.62 Cr | -28.55 Cr | — |
| Interest Expense | 1.96 Cr | 2.27 Cr | 7.10 Cr | 27.04 Cr | — |
| Normalized Income | 0.74 Cr | -39.01 Cr | -10.70 Cr | -79.02 Cr | — |
| Net Income From Continuing And Discontinued Operation | 37.47 Cr | -119.62 Cr | -100.27 Cr | -782.25 Cr | — |
| Total Expenses | 7.52 Cr | 25.46 Cr | 183.25 Cr | 712.75 Cr | — |
| Diluted Average Shares | 14.64 Cr | 14.62 Cr | 14.62 Cr | 14.62 Cr | — |
| Basic Average Shares | 14.64 Cr | 14.62 Cr | 14.62 Cr | 14.62 Cr | — |
| Diluted EPS | 2.56 | -8.18 | -6.86 | -53.50 | — |
| Basic EPS | 2.56 | -8.18 | -6.86 | -53.50 | — |
| Diluted NI Availto Com Stockholders | 37.47 Cr | -119.62 Cr | -100.27 Cr | -782.25 Cr | — |
| Net Income Common Stockholders | 37.47 Cr | -119.62 Cr | -100.27 Cr | -782.25 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 37.47 Cr | -119.62 Cr | -100.27 Cr | -782.25 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.09 Cr | -0.04 Cr | — |
| Net Income Including Noncontrolling Interests | 37.47 Cr | -119.62 Cr | -100.35 Cr | -782.29 Cr | — |
| Net Income Discontinuous Operations | 36.73 Cr | -53.24 Cr | -53.40 Cr | -699.44 Cr | — |
| Net Income Continuous Operations | 0.74 Cr | -66.38 Cr | -46.95 Cr | -82.85 Cr | — |
| Tax Provision | 0.00 | 4.01 Cr | 1.68 Cr | 4.84 Cr | — |
| Pretax Income | 0.74 Cr | -62.37 Cr | -45.27 Cr | -78.00 Cr | — |
| Other Non Operating Income Expenses | 10.22 Cr | 0.86 Cr | 1.65 Cr | 9.31 Cr | — |
| Special Income Charges | 0.00 | -39.10 Cr | -51.66 Cr | -5.41 Cr | — |
| Net Non Operating Interest Income Expense | -1.96 Cr | -2.27 Cr | -6.62 Cr | -28.55 Cr | — |
| Interest Expense Non Operating | 1.96 Cr | 2.27 Cr | 7.10 Cr | 27.04 Cr | — |
| Operating Income | -7.52 Cr | -21.86 Cr | 5.82 Cr | -60.11 Cr | — |
| Operating Expense | 7.52 Cr | 22.31 Cr | 100.24 Cr | 519.90 Cr | — |
| Other Operating Expenses | 6.38 Cr | 19.53 Cr | 22.85 Cr | 53.78 Cr | — |
| Depreciation And Amortization In Income Statement | 0.04 Cr | 0.72 Cr | 16.84 Cr | 75.63 Cr | — |
| Depreciation Income Statement | 0.04 Cr | 0.72 Cr | 16.06 Cr | 54.42 Cr | — |
| Gross Profit | 0.00 | 0.45 Cr | 106.06 Cr | 459.79 Cr | — |
| Cost Of Revenue | 0.00 | 3.15 Cr | 83.01 Cr | 192.85 Cr | — |
| Total Revenue | 0.00 | 3.60 Cr | 189.07 Cr | 652.65 Cr | — |
| Operating Revenue | 0.00 | 3.60 Cr | 189.07 Cr | 652.65 Cr | — |
| Interest Income | — | 0.49 Cr | 0.83 Cr | 0.73 Cr | 0.90 Cr |
| Rent Expense Supplemental | — | 2.63 Cr | 2.35 Cr | 2.98 Cr | 8.04 Cr |
| Other Special Charges | — | 39.10 Cr | -0.26 Cr | -10000.00 | 225.04 Cr |
| Write Off | — | 55.97 Cr | 51.92 Cr | 5.42 Cr | 32.33 Cr |
| Interest Income Non Operating | — | 0.49 Cr | 0.83 Cr | 0.73 Cr | 0.90 Cr |
| Amortization | — | 0.45 Cr | 0.78 Cr | 21.20 Cr | 49.58 Cr |
| Selling General And Administration | — | 7.93 Cr | 10.29 Cr | 79.33 Cr | 75.70 Cr |
| Selling And Marketing Expense | — | 0.07 Cr | 0.31 Cr | 2.40 Cr | 5.87 Cr |
| General And Administrative Expense | — | 7.87 Cr | 9.98 Cr | 76.93 Cr | 69.84 Cr |
| Rent And Landing Fees | — | 2.63 Cr | 2.35 Cr | 2.98 Cr | 8.04 Cr |
| Total Other Finance Cost | — | — | 0.36 Cr | 2.24 Cr | 7.82 Cr |
| Impairment Of Capital Assets | — | — | — | — | 68.44 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Take Solutions Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.