TAKEHealthcare Research, Analytics & Technology

Take Solutions LtdBalance Sheet

39.62
+2.00%

Take Solutions Ltd Balance Sheet (Annual)

Metric20252024202320222021
Treasury Shares Number0.17 Cr0.17 Cr0.17 Cr0.17 Cr
Ordinary Shares Number14.62 Cr14.62 Cr14.62 Cr14.62 Cr
Share Issued14.79 Cr14.79 Cr14.79 Cr14.79 Cr
Total Debt0.0037.09 Cr46.37 Cr77.99 Cr
Tangible Book Value20.52 Cr-10.62 Cr54.25 Cr124.69 Cr
Invested Capital20.53 Cr19.08 Cr141.86 Cr239.55 Cr
Working Capital7.60 Cr-53.88 Cr-10.71 Cr79.57 Cr
Net Tangible Assets20.52 Cr-10.62 Cr54.25 Cr124.69 Cr
Capital Lease Obligations0.009.13 Cr13.11 Cr19.48 Cr
Common Stock Equity20.53 Cr-8.87 Cr108.60 Cr181.04 Cr
Total Capitalization20.53 Cr-8.12 Cr114.36 Cr196.23 Cr
Total Equity Gross Minority Interest20.53 Cr-8.87 Cr108.60 Cr180.62 Cr
Stockholders Equity20.53 Cr-8.87 Cr108.60 Cr181.04 Cr
Other Equity Interest5.91 Cr-23.50 Cr1.59 Cr10.43 Cr
Capital Stock14.62 Cr14.62 Cr14.62 Cr14.62 Cr
Common Stock14.62 Cr14.62 Cr14.62 Cr14.62 Cr
Total Liabilities Net Minority Interest15.95 Cr96.98 Cr115.78 Cr1.04K Cr
Total Non Current Liabilities Net Minority Interest-20000.007.82 Cr14.88 Cr35.72 Cr
Long Term Debt And Capital Lease Obligation0.006.58 Cr13.91 Cr27.80 Cr
Long Term Capital Lease Obligation0.005.83 Cr8.15 Cr12.61 Cr
Long Term Debt0.000.75 Cr5.76 Cr15.19 Cr
Long Term Provisions-20000.001.24 Cr0.96 Cr7.92 Cr
Current Liabilities15.95 Cr89.16 Cr100.90 Cr1.01K Cr
Other Current Liabilities5.72 Cr26.18 Cr34.83 Cr-10000.00
Current Debt And Capital Lease Obligation0.0030.51 Cr32.45 Cr50.19 Cr
Current Capital Lease Obligation0.003.30 Cr4.96 Cr6.87 Cr
Current Debt0.0027.21 Cr27.50 Cr43.32 Cr
Current Provisions0.22 Cr0.29 Cr0.27 Cr1.04 Cr
Payables1.49 Cr32.58 Cr35.49 Cr38.98 Cr
Accounts Payable1.49 Cr17.43 Cr23.62 Cr28.79 Cr
Total Assets36.48 Cr88.11 Cr224.38 Cr1.22K Cr
Total Non Current Assets12.93 Cr52.82 Cr134.18 Cr136.78 Cr
Non Current Deferred Taxes Assets0.002.21 Cr2.68 Cr2.57 Cr
Investmentin Financial Assets0.003.13 Cr0.000.00
Goodwill And Other Intangible Assets80000.001.75 Cr54.35 Cr56.35 Cr
Other Intangible Assets80000.001.75 Cr2.06 Cr2.50 Cr
Goodwill0.000.0052.29 Cr53.85 Cr
Net PPE0.0028.50 Cr54.15 Cr48.17 Cr
Gross PPE0.0053.73 Cr87.24 Cr173.58 Cr
Construction In Progress0.000.0034.62 Cr3.10 Cr
Current Assets23.55 Cr35.28 Cr90.19 Cr1.09K Cr
Other Current Assets7.86 Cr20000.0010000.0010000.00
Inventory0.000.80 Cr0.78 Cr0.65 Cr
Accounts Receivable0.007.04 Cr30.04 Cr81.50 Cr
Cash Cash Equivalents And Short Term Investments15.69 Cr1.43 Cr11.34 Cr35.03 Cr
Other Short Term Investments12.32 Cr0.58 Cr0.61 Cr6.04 Cr
Cash And Cash Equivalents3.37 Cr0.84 Cr10.72 Cr29.00 Cr
Net Debt27.11 Cr22.53 Cr29.51 Cr481.77 Cr
Minority Interest0.000.00-0.42 Cr-0.39 Cr
Retained Earnings-699.91 Cr-580.29 Cr-498.16 Cr282.71 Cr
Additional Paid In Capital631.60 Cr631.60 Cr631.60 Cr631.60 Cr
Non Current Pension And Other Postretirement Benefit Plans1.24 Cr0.96 Cr7.92 Cr8.08 Cr
Pensionand Other Post Retirement Benefit Plans Current0.29 Cr0.27 Cr1.04 Cr0.66 Cr
Other Payable15.06 Cr11.70 Cr9.95 Cr21.28 Cr
Dividends Payable0.10 Cr0.17 Cr0.24 Cr0.25 Cr
Other Non Current Assets1.01 Cr25.59 Cr-30000.0020000.00
Non Current Prepaid Assets3.13 Cr3.69 Cr7.09 Cr6.62 Cr
Available For Sale Securities3.13 Cr3.69 Cr
Accumulated Depreciation-25.23 Cr-33.09 Cr-125.41 Cr-283.92 Cr
Other Properties28.50 Cr19.53 Cr45.07 Cr227.20 Cr
Machinery Furniture Equipment38.41 Cr27.39 Cr132.33 Cr459.22 Cr
Buildings And Improvements15.32 Cr25.23 Cr38.15 Cr51.90 Cr
Properties0.000.000.000.00
Restricted Cash0.10 Cr0.41 Cr0.42 Cr6.80 Cr
Prepaid Assets1.27 Cr3.25 Cr30.16 Cr192.72 Cr
Raw Materials0.80 Cr0.78 Cr0.65 Cr
Other Receivables14.80 Cr33.84 Cr36.17 Cr55.71 Cr
Taxes Receivable9.84 Cr10.53 Cr5.60 Cr5.88 Cr
Allowance For Doubtful Accounts Receivable-0.28 Cr-2.55 Cr-0.41 Cr-14.35 Cr
Gross Accounts Receivable7.33 Cr32.59 Cr81.92 Cr448.20 Cr
Cash Financial0.84 Cr10.72 Cr29.00 Cr32.21 Cr
Total Tax Payable0.000.0015.95 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.000.007.44 Cr
Assets Held For Sale Current0.00896.78 Cr0.00
Other Non Current Liabilities-10000.0010000.00
Non Current Deferred Taxes Liabilities0.0026.62 Cr
Finished Goods0.65 Cr0.60 Cr
Cash Equivalents0.000.21 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.