SUPREMEPWROther Electrical Equipment

SUPREME POWER EQUIProfit & Loss Statement

151.45
-5.94%

SUPREME POWER EQUI Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.000.0083565.100.00
Tax Rate For Calcs0.270.280.280.26
Normalized EBITDA29.07 Cr23.33 Cr17.96 Cr3.33 Cr
Total Unusual Items0.000.000.03 Cr0.00
Total Unusual Items Excluding Goodwill0.000.000.03 Cr0.00
Net Income From Continuing Operation Net Minority Interest18.60 Cr14.00 Cr10.82 Cr0.52 Cr
Reconciled Depreciation0.47 Cr0.39 Cr0.31 Cr0.30 Cr
Reconciled Cost Of Revenue113.42 Cr83.18 Cr77.40 Cr41.38 Cr
EBITDA29.07 Cr23.33 Cr17.99 Cr3.33 Cr
EBIT28.59 Cr22.94 Cr17.68 Cr3.03 Cr
Net Interest Income-2.54 Cr-3.20 Cr-2.57 Cr-2.44 Cr
Interest Expense2.54 Cr3.20 Cr2.36 Cr2.33 Cr
Normalized Income18.60 Cr14.00 Cr10.80 Cr0.52 Cr
Net Income From Continuing And Discontinued Operation18.60 Cr14.00 Cr10.82 Cr0.52 Cr
Total Expenses120.94 Cr90.64 Cr81.91 Cr43.46 Cr
Diluted NI Availto Com Stockholders18.60 Cr14.00 Cr10.82 Cr0.52 Cr
Net Income Common Stockholders18.60 Cr14.00 Cr10.82 Cr0.52 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income18.60 Cr14.00 Cr10.82 Cr0.52 Cr
Minority Interests-0.33 Cr-0.29 Cr-0.26 Cr
Net Income Including Noncontrolling Interests18.93 Cr14.30 Cr11.08 Cr0.52 Cr
Net Income Continuous Operations18.93 Cr14.30 Cr11.08 Cr0.52 Cr
Tax Provision7.12 Cr5.44 Cr4.24 Cr0.18 Cr
Pretax Income26.05 Cr19.74 Cr15.32 Cr0.70 Cr
Other Non Operating Income Expenses0.82 Cr0.13 Cr0.02 Cr0.03 Cr
Special Income Charges0.000.000.000.00
Net Non Operating Interest Income Expense-2.54 Cr-3.20 Cr-2.57 Cr-2.44 Cr
Interest Expense Non Operating2.54 Cr3.20 Cr2.36 Cr2.33 Cr
Operating Income27.77 Cr22.81 Cr17.85 Cr3.14 Cr
Operating Expense7.52 Cr7.47 Cr4.52 Cr2.08 Cr
Other Operating Expenses3.78 Cr4.65 Cr2.13 Cr0.88 Cr
Depreciation And Amortization In Income Statement0.47 Cr0.39 Cr0.31 Cr0.30 Cr
Depreciation Income Statement0.47 Cr0.39 Cr0.31 Cr0.30 Cr
Gross Profit35.30 Cr30.28 Cr22.36 Cr5.22 Cr
Cost Of Revenue113.42 Cr83.18 Cr77.40 Cr41.38 Cr
Total Revenue148.72 Cr113.46 Cr99.76 Cr46.60 Cr
Operating Revenue148.72 Cr113.46 Cr99.76 Cr46.60 Cr
Interest Income0.06 Cr0.10 Cr0.10 Cr0.09 Cr
Rent Expense Supplemental0.04 Cr0.03 Cr0.02 Cr0.02 Cr
Diluted Average Shares1.97 Cr2.50 Cr2.50 Cr2.50 Cr
Basic Average Shares1.97 Cr2.50 Cr2.50 Cr2.50 Cr
Diluted EPS7.124.330.210.11
Basic EPS7.124.330.210.11
Total Other Finance Cost1.48 Cr0.31 Cr0.22 Cr0.37 Cr
Interest Income Non Operating0.06 Cr0.10 Cr0.10 Cr0.09 Cr
Selling General And Administration1.42 Cr0.57 Cr0.21 Cr0.21 Cr
Selling And Marketing Expense0.33 Cr0.09 Cr0.02 Cr31000.00
General And Administrative Expense1.09 Cr0.48 Cr0.18 Cr0.20 Cr
Rent And Landing Fees0.03 Cr0.02 Cr70000.000.02 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.