SUPREMEPWROther Electrical Equipment

SUPREME POWER EQUICash Flow Statement

151.45
-5.94%

SUPREME POWER EQUI Cash Flow Statement (Annual)

Metric20252024202320222021
Free Cash Flow-0.27 Cr-31.15 Cr5.14 Cr-1.34 Cr
Capital Expenditure-39.78 Cr-20.42 Cr-0.11 Cr-0.03 Cr
End Cash Position5.80 Cr0.06 Cr5.54 Cr0.34 Cr
Other Cash Adjustment Outside Changein Cash-1000.00-1000.001000.00-1000.00
Beginning Cash Position0.06 Cr5.54 Cr0.43 Cr2.72 Cr
Changes In Cash5.74 Cr-5.49 Cr5.11 Cr-2.37 Cr
Financing Cash Flow6.97 Cr27.40 Cr-0.37 Cr-1.14 Cr
Net Other Financing Charges-0.02 Cr-1000.00-1000.00
Interest Paid Cff-2.54 Cr-3.20 Cr-2.33 Cr-2.33 Cr
Net Common Stock Issuance0.0041.37 Cr-0.68 Cr
Net Issuance Payments Of Debt9.53 Cr-10.77 Cr2.64 Cr1.19 Cr
Net Short Term Debt Issuance4.25 Cr-10.02 Cr2.96 Cr
Net Long Term Debt Issuance5.28 Cr-0.75 Cr-0.32 Cr1.19 Cr
Investing Cash Flow-40.72 Cr-22.16 Cr0.23 Cr0.08 Cr
Net Other Investing Changes-1.31 Cr-1.74 Cr0.08 Cr
Interest Received Cfi0.36 Cr0.000.14 Cr0.10 Cr
Net Intangibles Purchase And Sale-39.78 Cr-20.42 Cr
Purchase Of Intangibles-39.78 Cr-20.42 Cr
Operating Cash Flow39.50 Cr-10.73 Cr5.25 Cr-1.31 Cr
Taxes Refund Paid-6.06 Cr-4.21 Cr-1.78 Cr-0.12 Cr
Change In Working Capital16.82 Cr-29.91 Cr-10.85 Cr-4.42 Cr
Change In Other Current Liabilities-0.01 Cr4.58 Cr2.21 Cr-12.03 Cr
Change In Other Current Assets7.81 Cr-2.74 Cr-1.65 Cr0.90 Cr
Change In Payable-2.01 Cr1.14 Cr-1.77 Cr10.32 Cr
Change In Inventory-11.36 Cr0.23 Cr-7.96 Cr-1.48 Cr
Change In Receivables22.39 Cr-33.12 Cr-1.68 Cr-2.12 Cr
Other Non Cash Items2.18 Cr3.20 Cr2.26 Cr2.23 Cr
Depreciation And Amortization0.47 Cr0.39 Cr0.31 Cr0.30 Cr
Depreciation0.47 Cr0.39 Cr0.31 Cr0.30 Cr
Pension And Employee Benefit Expense0.04 Cr-36000.000.02 Cr
Net Foreign Currency Exchange Gain Loss3000.000.07 Cr37000.00
Net Income From Continuing Operations26.05 Cr19.74 Cr15.32 Cr0.52 Cr
Net Investment Purchase And Sale0.000.13 Cr0.000.00
Sale Of Investment0.000.13 Cr
Net PPE Purchase And Sale-20.42 Cr-0.11 Cr-0.03 Cr-15000.00
Purchase Of PPE-20.42 Cr-0.11 Cr-0.03 Cr-15000.00
Effect Of Exchange Rate Changes0.000.00
Gain Loss On Investment Securities-0.03 Cr
Deferred Tax0.18 Cr0.13 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.