SUPEROther Textile Products

Super Energy Corporation PCLProfit & Loss Statement

555.40
-5.16%

Super Energy Corporation PCL Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items0.11 Cr1.01 Cr0.75 Cr0.95 Cr
Tax Rate For Calcs0.300.220.170.27
Normalized EBITDA31.30 Cr50.41 Cr52.72 Cr84.75 Cr
Total Unusual Items0.37 Cr4.50 Cr4.51 Cr3.54 Cr
Total Unusual Items Excluding Goodwill0.37 Cr4.50 Cr4.51 Cr3.54 Cr
Net Income From Continuing Operation Net Minority Interest-1.76 Cr19.87 Cr28.37 Cr48.16 Cr
Reconciled Depreciation24.99 Cr22.14 Cr19.11 Cr17.04 Cr
Reconciled Cost Of Revenue265.05 Cr260.63 Cr224.02 Cr233.48 Cr
EBITDA31.68 Cr54.92 Cr57.23 Cr88.28 Cr
EBIT6.69 Cr32.78 Cr38.12 Cr71.24 Cr
Net Interest Income-6.27 Cr-6.14 Cr-3.02 Cr-5.11 Cr
Interest Expense8.41 Cr7.16 Cr4.06 Cr5.51 Cr
Interest Income2.71 Cr1.62 Cr1.42 Cr1.06 Cr
Normalized Income-2.02 Cr16.37 Cr24.61 Cr45.57 Cr
Net Income From Continuing And Discontinued Operation-1.76 Cr19.87 Cr28.37 Cr48.16 Cr
Total Expenses403.65 Cr397.29 Cr338.33 Cr356.68 Cr
Diluted Average Shares0.31 Cr0.31 Cr0.31 Cr0.31 Cr
Basic Average Shares0.31 Cr0.31 Cr0.31 Cr0.31 Cr
Diluted EPS-5.7364.6892.36156.80
Basic EPS-5.7364.6892.36156.80
Diluted NI Availto Com Stockholders-1.76 Cr19.87 Cr28.37 Cr48.16 Cr
Net Income Common Stockholders-1.76 Cr19.87 Cr28.37 Cr48.16 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income-1.76 Cr19.87 Cr28.37 Cr48.16 Cr
Net Income Including Noncontrolling Interests-1.76 Cr19.87 Cr28.37 Cr48.16 Cr
Net Income Continuous Operations-1.76 Cr19.87 Cr28.37 Cr48.16 Cr
Tax Provision0.03 Cr5.75 Cr5.69 Cr17.57 Cr
Pretax Income-1.72 Cr25.62 Cr34.06 Cr65.73 Cr
Other Non Operating Income Expenses1.54 Cr2.93 Cr1.70 Cr3.82 Cr
Special Income Charges0.37 Cr4.50 Cr4.51 Cr3.54 Cr
Other Special Charges-0.37 Cr-4.51 Cr-5.96 Cr-3.55 Cr
Write Off0.0091000.001.45 Cr0.01 Cr
Net Non Operating Interest Income Expense-6.27 Cr-6.14 Cr-3.02 Cr-5.11 Cr
Total Other Finance Cost0.56 Cr0.61 Cr0.38 Cr0.66 Cr
Interest Expense Non Operating8.41 Cr7.16 Cr4.06 Cr5.51 Cr
Interest Income Non Operating2.71 Cr1.62 Cr1.42 Cr1.06 Cr
Operating Income0.13 Cr21.89 Cr29.47 Cr62.73 Cr
Operating Expense138.59 Cr136.66 Cr114.31 Cr123.20 Cr
Other Operating Expenses65.32 Cr65.63 Cr55.11 Cr65.65 Cr
Depreciation And Amortization In Income Statement24.99 Cr22.14 Cr19.11 Cr17.04 Cr
Amortization1.24 Cr1.06 Cr0.27 Cr0.02 Cr
Depreciation Income Statement23.75 Cr21.08 Cr18.84 Cr17.02 Cr
Selling General And Administration0.92 Cr0.87 Cr0.77 Cr0.78 Cr
General And Administrative Expense0.92 Cr0.87 Cr0.77 Cr0.78 Cr
Gross Profit138.72 Cr158.55 Cr143.78 Cr185.92 Cr
Cost Of Revenue265.05 Cr260.63 Cr224.02 Cr233.48 Cr
Total Revenue403.77 Cr419.18 Cr367.80 Cr419.41 Cr
Operating Revenue403.77 Cr419.18 Cr367.80 Cr419.41 Cr
Rent Expense Supplemental0.00
Rent And Landing Fees0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.