SUPEROther Textile Products

Super Energy Corporation PCLBalance Sheet

555.40
-5.16%

Super Energy Corporation PCL Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number0.31 Cr0.31 Cr0.31 Cr0.31 Cr
Share Issued0.31 Cr0.31 Cr0.31 Cr0.31 Cr
Net Debt85.47 Cr77.05 Cr63.92 Cr72.76 Cr
Total Debt86.41 Cr79.85 Cr77.19 Cr75.31 Cr
Tangible Book Value563.79 Cr555.30 Cr431.63 Cr400.71 Cr
Invested Capital651.13 Cr637.13 Cr511.44 Cr477.13 Cr
Working Capital64.03 Cr50.74 Cr53.11 Cr61.57 Cr
Net Tangible Assets563.79 Cr555.30 Cr431.63 Cr400.71 Cr
Capital Lease Obligations0.20 Cr0.39 Cr0.11 Cr0.23 Cr
Common Stock Equity564.92 Cr557.67 Cr434.36 Cr402.06 Cr
Total Capitalization564.92 Cr557.67 Cr434.36 Cr402.06 Cr
Total Equity Gross Minority Interest564.92 Cr557.67 Cr434.36 Cr402.06 Cr
Stockholders Equity564.92 Cr557.67 Cr434.36 Cr402.06 Cr
Other Equity Interest561.85 Cr-1000.00-1000.00398.99 Cr
Retained Earnings137.32 Cr141.23 Cr128.51 Cr113.22 Cr
Additional Paid In Capital7.19 Cr7.19 Cr7.19 Cr7.19 Cr
Capital Stock3.07 Cr3.07 Cr3.07 Cr3.07 Cr
Common Stock3.07 Cr3.07 Cr3.07 Cr3.07 Cr
Total Liabilities Net Minority Interest169.26 Cr159.18 Cr136.87 Cr142.52 Cr
Total Non Current Liabilities Net Minority Interest42.64 Cr35.15 Cr19.19 Cr19.30 Cr
Non Current Pension And Other Postretirement Benefit Plans0.57 Cr0.32 Cr0.26 Cr0.12 Cr
Non Current Deferred Taxes Liabilities42.02 Cr34.72 Cr18.89 Cr19.07 Cr
Long Term Debt And Capital Lease Obligation0.05 Cr0.11 Cr0.05 Cr0.11 Cr
Long Term Capital Lease Obligation0.05 Cr0.11 Cr0.05 Cr0.11 Cr
Long Term Provisions0.57 Cr0.32 Cr0.12 Cr0.08 Cr
Current Liabilities126.62 Cr124.03 Cr117.68 Cr123.22 Cr
Other Current Liabilities0.57 Cr0.52 Cr0.68 Cr1.60 Cr
Current Debt And Capital Lease Obligation86.36 Cr79.74 Cr77.14 Cr75.20 Cr
Current Capital Lease Obligation0.15 Cr0.28 Cr0.06 Cr0.12 Cr
Current Debt86.21 Cr79.46 Cr77.08 Cr75.08 Cr
Pensionand Other Post Retirement Benefit Plans Current0.38 Cr0.15 Cr0.24 Cr0.25 Cr
Current Provisions0.38 Cr0.15 Cr0.25 Cr0.13 Cr
Payables38.02 Cr40.49 Cr36.71 Cr39.65 Cr
Other Payable9.67 Cr10.03 Cr12.46 Cr11.58 Cr
Dividends Payable0.22 Cr0.20 Cr0.19 Cr0.15 Cr
Total Tax Payable0.000.000.004.45 Cr
Accounts Payable28.13 Cr30.26 Cr24.05 Cr23.46 Cr
Total Assets734.18 Cr716.85 Cr571.23 Cr544.58 Cr
Total Non Current Assets543.53 Cr542.07 Cr400.45 Cr359.79 Cr
Other Non Current Assets2.33 Cr4.35 Cr4000.003000.00
Non Current Prepaid Assets7.48 Cr7.97 Cr6.66 Cr9.12 Cr
Investmentin Financial Assets369.64 Cr361.08 Cr237.65 Cr229.56 Cr
Held To Maturity Securities30000.0030000.0070000.0070000.00
Available For Sale Securities369.64 Cr361.08 Cr237.64 Cr229.55 Cr
Goodwill And Other Intangible Assets1.13 Cr2.37 Cr2.73 Cr1.34 Cr
Other Intangible Assets1.13 Cr2.37 Cr2.73 Cr1.34 Cr
Net PPE163.73 Cr169.68 Cr149.64 Cr118.11 Cr
Accumulated Depreciation-132.90 Cr-113.10 Cr-101.36 Cr-86.99 Cr
Gross PPE296.63 Cr282.77 Cr251.00 Cr205.10 Cr
Construction In Progress1.11 Cr6.74 Cr2.82 Cr8.89 Cr
Other Properties5.32 Cr4.79 Cr4.69 Cr3.95 Cr
Machinery Furniture Equipment259.32 Cr244.19 Cr218.80 Cr168.60 Cr
Buildings And Improvements25.66 Cr21.85 Cr19.54 Cr18.49 Cr
Land And Improvements5.21 Cr5.21 Cr5.15 Cr5.17 Cr
Properties0.000.000.000.00
Current Assets190.65 Cr174.78 Cr170.79 Cr184.79 Cr
Other Current Assets10.97 Cr15.48 Cr13.67 Cr12.96 Cr
Restricted Cash0.22 Cr0.20 Cr3.24 Cr0.17 Cr
Prepaid Assets7.33 Cr7.22 Cr6.73 Cr9.09 Cr
Inventory68.54 Cr78.90 Cr63.88 Cr90.87 Cr
Other Inventories0.33 Cr0.18 Cr1.44 Cr0.11 Cr
Finished Goods13.16 Cr14.73 Cr10.61 Cr13.33 Cr
Work In Process12.48 Cr10.26 Cr10.39 Cr9.71 Cr
Raw Materials42.56 Cr53.73 Cr41.44 Cr67.71 Cr
Other Receivables5.49 Cr9.19 Cr8.21 Cr6.14 Cr
Taxes Receivable2.64 Cr2.87 Cr1.36 Cr0.00
Accounts Receivable72.88 Cr61.30 Cr66.88 Cr69.19 Cr
Allowance For Doubtful Accounts Receivable-0.59 Cr-1.69 Cr-1.81 Cr-0.55 Cr
Gross Accounts Receivable73.46 Cr62.99 Cr68.69 Cr69.74 Cr
Cash Cash Equivalents And Short Term Investments33.55 Cr15.09 Cr20.49 Cr9.32 Cr
Other Short Term Investments32.81 Cr12.68 Cr7.33 Cr7.00 Cr
Cash And Cash Equivalents0.74 Cr2.41 Cr13.16 Cr2.32 Cr
Cash Financial0.74 Cr2.41 Cr13.16 Cr2.32 Cr
Treasury Shares Number0.00
Other Investments228.91 Cr
Cash Equivalents0.001.00 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.