SUMEETINDSOther Textile Products

Sumeet Industries LimitedProfit & Loss Statement

29.65
-4.19%

Sumeet Industries Limited Profit & Loss Statement (Annual)

Metric20252024202320222021
Tax Effect Of Unusual Items9.84 Cr0.000.74 Cr1.54 Cr
Tax Rate For Calcs0.050.070.080.30
Normalized EBITDA14.68 Cr-39.54 Cr-39.87 Cr47.93 Cr
Total Unusual Items189.28 Cr0.009.36 Cr5.14 Cr
Total Unusual Items Excluding Goodwill189.28 Cr0.009.36 Cr5.14 Cr
Net Income From Continuing Operation Net Minority Interest170.26 Cr-59.01 Cr-58.72 Cr2.91 Cr
Reconciled Depreciation20.79 Cr23.91 Cr27.49 Cr31.41 Cr
Reconciled Cost Of Revenue797.91 Cr837.78 Cr1.03K Cr808.21 Cr
EBITDA203.97 Cr-39.54 Cr-30.51 Cr53.08 Cr
EBIT183.18 Cr-63.45 Cr-58.01 Cr21.67 Cr
Net Interest Income-3.59 Cr-0.02 Cr-7.01 Cr-24.55 Cr
Interest Expense3.59 Cr0.02 Cr5.76 Cr24.46 Cr
Normalized Income-9.19 Cr-59.01 Cr-67.34 Cr-0.69 Cr
Net Income From Continuing And Discontinued Operation170.26 Cr-59.01 Cr-58.72 Cr2.91 Cr
Total Expenses1.01K Cr1.05K Cr1.10K Cr878.73 Cr
Diluted Average Shares13.32 Cr0.54 Cr0.54 Cr0.54 Cr
Basic Average Shares10.53 Cr0.54 Cr0.54 Cr0.54 Cr
Diluted EPS12.78-5.69-109.155.39
Basic EPS16.17-5.69-109.155.39
Diluted NI Availto Com Stockholders170.26 Cr-59.01 Cr-58.72 Cr2.91 Cr
Net Income Common Stockholders170.26 Cr-59.01 Cr-58.72 Cr2.91 Cr
Otherunder Preferred Stock Dividend0.000.000.000.00
Net Income170.26 Cr-59.01 Cr-58.72 Cr2.91 Cr
Net Income Including Noncontrolling Interests170.26 Cr-59.01 Cr-58.72 Cr2.91 Cr
Net Income Continuous Operations170.26 Cr-59.01 Cr-58.72 Cr2.91 Cr
Tax Provision9.33 Cr-4.46 Cr-5.05 Cr-5.71 Cr
Pretax Income179.59 Cr-63.47 Cr-63.77 Cr-2.80 Cr
Other Non Operating Income Expenses2.37 Cr0.85 Cr0.07 Cr0.08 Cr
Special Income Charges189.28 Cr0.009.37 Cr5.13 Cr
Net Non Operating Interest Income Expense-3.59 Cr-0.02 Cr-7.01 Cr-24.55 Cr
Interest Expense Non Operating3.59 Cr0.02 Cr5.76 Cr24.46 Cr
Operating Income-8.47 Cr-64.30 Cr-66.41 Cr14.77 Cr
Operating Expense213.93 Cr211.38 Cr65.47 Cr70.52 Cr
Other Operating Expenses163.06 Cr159.10 Cr1.37 Cr2.35 Cr
Depreciation And Amortization In Income Statement20.79 Cr23.91 Cr27.49 Cr31.41 Cr
Depreciation Income Statement20.79 Cr23.91 Cr27.49 Cr31.41 Cr
Gross Profit205.46 Cr147.08 Cr-0.94 Cr85.30 Cr
Cost Of Revenue797.91 Cr837.78 Cr1.03K Cr808.21 Cr
Total Revenue1.00K Cr984.86 Cr1.03K Cr893.50 Cr
Operating Revenue1.00K Cr984.86 Cr1.03K Cr893.50 Cr
Interest Income0.79 Cr0.05 Cr1.99 Cr1.68 Cr
Rent Expense Supplemental70000.000.04 Cr0.09 Cr0.13 Cr
Net Income Discontinuous Operations0.000.000.000.00
Write Off0.000.20 Cr11.11 Cr-1.19 Cr
Restructuring And Mergern Acquisition1.11 Cr0.30 Cr0.00
Total Other Finance Cost0.02 Cr1.29 Cr2.08 Cr0.06 Cr
Interest Income Non Operating0.79 Cr0.05 Cr1.99 Cr1.68 Cr
Selling General And Administration9.76 Cr11.20 Cr12.19 Cr7.94 Cr
Selling And Marketing Expense7.39 Cr8.21 Cr8.65 Cr4.87 Cr
General And Administrative Expense2.37 Cr2.99 Cr3.54 Cr3.07 Cr
Rent And Landing Fees70000.000.04 Cr0.09 Cr0.13 Cr
Other Special Charges-9.87 Cr-16.24 Cr-19000.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.