SUMEETINDSOther Textile Products

Sumeet Industries LimitedBalance Sheet

29.65
-4.19%

Sumeet Industries Limited Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number10.53 Cr0.54 Cr0.54 Cr0.54 Cr
Share Issued10.53 Cr0.54 Cr0.54 Cr0.54 Cr
Net Debt30.75 Cr438.99 Cr454.50 Cr521.00 Cr
Total Debt71.17 Cr460.09 Cr459.13 Cr521.30 Cr
Tangible Book Value185.21 Cr-176.70 Cr-116.35 Cr-52.82 Cr
Invested Capital256.38 Cr283.40 Cr342.79 Cr468.48 Cr
Working Capital103.75 Cr-279.03 Cr-238.08 Cr-201.51 Cr
Net Tangible Assets185.21 Cr-176.70 Cr-116.35 Cr-52.82 Cr
Common Stock Equity185.21 Cr-176.69 Cr-116.34 Cr-52.82 Cr
Total Capitalization232.07 Cr-165.45 Cr-105.09 Cr-36.36 Cr
Total Equity Gross Minority Interest185.21 Cr-176.69 Cr-116.34 Cr-52.82 Cr
Stockholders Equity185.21 Cr-176.69 Cr-116.34 Cr-52.82 Cr
Other Equity Interest51.94 Cr-280.33 Cr-219.98 Cr-156.46 Cr
Capital Stock133.27 Cr103.64 Cr103.64 Cr103.64 Cr
Common Stock133.27 Cr103.64 Cr103.64 Cr103.64 Cr
Total Liabilities Net Minority Interest243.27 Cr604.39 Cr571.21 Cr649.55 Cr
Total Non Current Liabilities Net Minority Interest75.24 Cr73.96 Cr78.47 Cr86.86 Cr
Other Non Current Liabilities4.18 Cr0.50 Cr1.50 Cr9000.00
Non Current Deferred Taxes Liabilities24.20 Cr28.16 Cr32.62 Cr37.67 Cr
Long Term Debt And Capital Lease Obligation46.86 Cr11.24 Cr11.24 Cr16.46 Cr
Long Term Debt46.86 Cr11.24 Cr11.24 Cr16.46 Cr
Current Liabilities168.02 Cr530.43 Cr492.73 Cr562.69 Cr
Other Current Liabilities11.35 Cr28.67 Cr6.30 Cr8.43 Cr
Current Debt And Capital Lease Obligation24.31 Cr448.85 Cr447.89 Cr504.84 Cr
Current Debt24.31 Cr448.85 Cr447.89 Cr504.84 Cr
Payables132.37 Cr73.06 Cr38.64 Cr49.72 Cr
Accounts Payable132.37 Cr52.78 Cr38.41 Cr49.30 Cr
Total Assets428.48 Cr427.70 Cr454.87 Cr596.73 Cr
Total Non Current Assets156.70 Cr176.29 Cr200.21 Cr235.56 Cr
Investmentin Financial Assets1.01 Cr0.06 Cr0.04 Cr0.12 Cr
Available For Sale Securities1.01 Cr0.41 Cr0.43 Cr9.04 Cr
Investment Properties0.000.000.000.00
Goodwill And Other Intangible Assets0.0050000.0092000.000.00
Goodwill0.000.000.000.00
Net PPE142.69 Cr160.96 Cr184.85 Cr211.53 Cr
Gross PPE142.69 Cr586.78 Cr586.77 Cr586.03 Cr
Construction In Progress0.77 Cr1.21 Cr1.21 Cr1.21 Cr
Other Properties141.92 Cr160.96 Cr184.86 Cr1.21 Cr
Current Assets271.77 Cr251.40 Cr254.66 Cr361.18 Cr
Other Current Assets41.91 Cr5.26 Cr5.34 Cr10.65 Cr
Inventory105.52 Cr102.52 Cr102.99 Cr155.61 Cr
Accounts Receivable83.92 Cr82.02 Cr104.78 Cr116.53 Cr
Cash Cash Equivalents And Short Term Investments40.42 Cr21.11 Cr4.63 Cr0.31 Cr
Cash And Cash Equivalents40.42 Cr21.11 Cr4.63 Cr0.31 Cr
Retained Earnings-354.68 Cr-295.67 Cr-236.95 Cr-240.72 Cr
Additional Paid In Capital67.41 Cr67.41 Cr67.41 Cr67.41 Cr
Preferred Securities Outside Stock Equity30.00 Cr30.00 Cr30.00 Cr30.00 Cr
Non Current Pension And Other Postretirement Benefit Plans4.05 Cr3.11 Cr2.74 Cr2.29 Cr
Current Provisions8.52 Cr6.21 Cr7.87 Cr6.58 Cr
Other Payable20.28 Cr0.23 Cr0.42 Cr7.59 Cr
Non Current Prepaid Assets0.36 Cr0.39 Cr8.92 Cr9.39 Cr
Non Current Deferred Taxes Assets0.000.000.000.00
Financial Assets Designatedas Fair Value Through Profitor Loss Total0.06 Cr0.04 Cr0.12 Cr0.09 Cr
Other Intangible Assets50000.0092000.00
Accumulated Depreciation-425.83 Cr-401.92 Cr-374.50 Cr-343.88 Cr
Machinery Furniture Equipment556.71 Cr556.70 Cr556.00 Cr555.94 Cr
Buildings And Improvements28.36 Cr28.36 Cr28.32 Cr28.02 Cr
Land And Improvements0.50 Cr0.50 Cr0.50 Cr0.50 Cr
Properties0.000.000.000.00
Prepaid Assets40.49 Cr36.92 Cr40.32 Cr40.13 Cr
Finished Goods14.41 Cr12.82 Cr50.52 Cr54.93 Cr
Work In Process23.99 Cr23.39 Cr33.39 Cr35.16 Cr
Raw Materials64.12 Cr66.78 Cr71.71 Cr73.28 Cr
Allowance For Doubtful Accounts Receivable0.000.000.000.00
Gross Accounts Receivable82.02 Cr104.78 Cr116.53 Cr104.11 Cr
Cash Financial21.11 Cr4.63 Cr0.31 Cr0.83 Cr
Other Inventories1000.001000.00
Taxes Receivable0.000.000.12 Cr
Other Receivables37.77 Cr39.83 Cr
Current Deferred Taxes Liabilities0.12 Cr
Other Non Current Assets9.39 Cr
Long Term Equity Investment0.00
Investmentsin Subsidiariesat Cost0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.