Sportking India Ltd — Profit & Loss Statement

₹112.30

-4.21%

Sportking India Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022	2021
Tax Rate For Calcs	0.27	0.27	0.30	0.25	—
Normalized EBITDA	289.70 Cr	240.86 Cr	285.98 Cr	607.47 Cr	—
Total Unusual Items	0.00	0.00	-29.63 Cr	0.23 Cr	—
Total Unusual Items Excluding Goodwill	0.00	0.00	-29.63 Cr	0.23 Cr	—
Net Income From Continuing Operation Net Minority Interest	109.25 Cr	70.35 Cr	131.98 Cr	409.25 Cr	—
Reconciled Depreciation	89.64 Cr	85.89 Cr	48.15 Cr	43.86 Cr	—
Reconciled Cost Of Revenue	1.92K Cr	1.86K Cr	1.73K Cr	1.35K Cr	—
EBITDA	289.70 Cr	240.86 Cr	256.35 Cr	607.70 Cr	—
EBIT	200.07 Cr	154.98 Cr	208.20 Cr	563.84 Cr	—
Net Interest Income	-50.26 Cr	-59.07 Cr	-20.12 Cr	-22.40 Cr	—
Interest Expense	50.26 Cr	59.07 Cr	18.70 Cr	16.43 Cr	—
Normalized Income	109.25 Cr	70.35 Cr	152.62 Cr	409.08 Cr	—
Net Income From Continuing And Discontinued Operation	109.25 Cr	70.35 Cr	131.98 Cr	409.25 Cr	—
Total Expenses	2.35K Cr	2.26K Cr	1.92K Cr	1.54K Cr	—
Diluted Average Shares	12.75 Cr	12.79 Cr	13.29 Cr	13.29 Cr	—
Basic Average Shares	12.75 Cr	12.79 Cr	13.29 Cr	13.29 Cr	—
Diluted EPS	8.57	5.50	9.93	30.80	—
Basic EPS	8.57	5.50	9.93	30.80	—
Diluted NI Availto Com Stockholders	109.25 Cr	70.35 Cr	131.98 Cr	409.25 Cr	—
Net Income Common Stockholders	109.25 Cr	70.35 Cr	131.98 Cr	409.25 Cr	—
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00	—
Net Income Including Noncontrolling Interests	109.25 Cr	70.35 Cr	131.98 Cr	409.25 Cr	—
Net Income Continuous Operations	109.25 Cr	70.35 Cr	131.98 Cr	409.25 Cr	—
Tax Provision	40.55 Cr	25.56 Cr	57.52 Cr	138.16 Cr	—
Pretax Income	149.80 Cr	95.90 Cr	189.50 Cr	547.41 Cr	—
Other Non Operating Income Expenses	26.79 Cr	35.71 Cr	0.96 Cr	3.08 Cr	—
Special Income Charges	0.00	0.00	-29.63 Cr	0.23 Cr	—
Net Non Operating Interest Income Expense	-50.26 Cr	-59.07 Cr	-20.12 Cr	-22.40 Cr	—
Interest Expense Non Operating	50.26 Cr	59.07 Cr	18.70 Cr	16.43 Cr	—
Operating Income	173.28 Cr	119.27 Cr	233.86 Cr	557.65 Cr	—
Operating Expense	435.53 Cr	397.90 Cr	198.41 Cr	192.13 Cr	—
Other Operating Expenses	203.24 Cr	172.60 Cr	4.03 Cr	2.34 Cr	—
Depreciation And Amortization In Income Statement	89.64 Cr	85.89 Cr	48.15 Cr	43.86 Cr	—
Depreciation Income Statement	89.64 Cr	85.89 Cr	48.15 Cr	43.86 Cr	—
Gross Profit	608.81 Cr	517.17 Cr	432.27 Cr	749.78 Cr	—
Cost Of Revenue	1.92K Cr	1.86K Cr	1.73K Cr	1.35K Cr	—
Total Revenue	2.52K Cr	2.38K Cr	2.16K Cr	2.10K Cr	—
Operating Revenue	2.52K Cr	2.38K Cr	2.16K Cr	2.10K Cr	—
Net Income	109.25 Cr	70.35 Cr	131.98 Cr	409.25 Cr	—
Tax Effect Of Unusual Items	0.00	0.00	-8.99 Cr	0.06 Cr	—
Interest Income	—	1.86 Cr	3.51 Cr	1.08 Cr	1.31 Cr
Rent Expense Supplemental	—	0.07 Cr	60000.00	50000.00	50000.00
Preferred Stock Dividends	—	0.34 Cr	0.00	—	—
Other Special Charges	—	0.09 Cr	29.63 Cr	-0.23 Cr	22.01 Cr
Write Off	—	0.00	0.00	0.00	0.14 Cr
Total Other Finance Cost	—	5.41 Cr	4.93 Cr	7.05 Cr	7.66 Cr
Interest Income Non Operating	—	1.86 Cr	3.51 Cr	1.08 Cr	1.31 Cr
Amortization	—	0.05 Cr	—	0.07 Cr	0.08 Cr
Selling General And Administration	—	75.37 Cr	72.69 Cr	92.33 Cr	44.33 Cr
Selling And Marketing Expense	—	57.77 Cr	59.60 Cr	81.61 Cr	36.88 Cr
General And Administrative Expense	—	17.60 Cr	13.09 Cr	10.73 Cr	7.45 Cr
Rent And Landing Fees	—	0.07 Cr	60000.00	50000.00	50000.00
Net Income Discontinuous Operations	—	—	—	0.00	0.00

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Sportking India Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Other Textile Products Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.