SPORTKINGOther Textile Products

Sportking India LtdBalance Sheet

112.30
-4.21%

Sportking India Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number12.71 Cr12.71 Cr13.29 Cr13.29 Cr
Share Issued12.71 Cr12.71 Cr13.87 Cr13.29 Cr
Net Debt584.26 Cr873.37 Cr461.91 Cr536.24 Cr
Total Debt585.56 Cr875.40 Cr474.19 Cr537.61 Cr
Tangible Book Value1.01K Cr902.25 Cr899.48 Cr767.40 Cr
Invested Capital1.59K Cr1.78K Cr1.37K Cr1.30K Cr
Working Capital610.13 Cr530.27 Cr486.78 Cr436.73 Cr
Net Tangible Assets1.01K Cr902.25 Cr899.48 Cr767.40 Cr
Capital Lease Obligations0.80 Cr0.58 Cr0.72 Cr0.83 Cr
Common Stock Equity1.01K Cr902.43 Cr899.71 Cr767.47 Cr
Total Capitalization1.36K Cr1.30K Cr1.24K Cr908.54 Cr
Total Equity Gross Minority Interest1.01K Cr902.43 Cr899.71 Cr767.47 Cr
Stockholders Equity1.01K Cr902.43 Cr899.71 Cr767.47 Cr
Other Equity Interest992.95 Cr77.33 Cr77.33 Cr77.33 Cr
Capital Stock12.87 Cr12.87 Cr13.45 Cr13.45 Cr
Common Stock12.87 Cr12.87 Cr13.45 Cr13.45 Cr
Total Liabilities Net Minority Interest769.00 Cr1.06K Cr675.08 Cr786.88 Cr
Total Non Current Liabilities Net Minority Interest395.14 Cr436.05 Cr376.95 Cr165.51 Cr
Non Current Deferred Taxes Liabilities24.54 Cr25.97 Cr21.45 Cr12.64 Cr
Long Term Debt And Capital Lease Obligation353.33 Cr394.89 Cr343.25 Cr141.71 Cr
Long Term Capital Lease Obligation0.66 Cr0.46 Cr0.58 Cr0.64 Cr
Long Term Debt352.67 Cr394.44 Cr342.67 Cr141.07 Cr
Long Term Provisions17.27 Cr15.19 Cr11.16 Cr10.51 Cr
Current Liabilities373.86 Cr624.69 Cr298.13 Cr621.36 Cr
Other Current Liabilities5.36 Cr2.83 Cr2.74 Cr2.77 Cr
Current Debt And Capital Lease Obligation232.23 Cr480.51 Cr130.94 Cr395.89 Cr
Current Capital Lease Obligation0.14 Cr0.12 Cr0.14 Cr0.20 Cr
Current Debt232.09 Cr480.38 Cr130.80 Cr395.70 Cr
Current Provisions1.54 Cr0.97 Cr0.62 Cr0.73 Cr
Payables82.80 Cr130.28 Cr146.24 Cr188.50 Cr
Total Tax Payable12.78 Cr7.68 Cr9.23 Cr27.34 Cr
Accounts Payable70.02 Cr87.33 Cr103.29 Cr124.44 Cr
Total Assets1.77K Cr1.96K Cr1.57K Cr1.55K Cr
Total Non Current Assets790.83 Cr808.21 Cr789.88 Cr496.25 Cr
Other Non Current Assets1.82 Cr0.78 Cr6.63 Cr22.38 Cr
Investmentin Financial Assets22.87 Cr19.52 Cr17.90 Cr17.29 Cr
Available For Sale Securities22.87 Cr19.52 Cr17.90 Cr17.29 Cr
Goodwill And Other Intangible Assets0.13 Cr0.18 Cr0.23 Cr0.06 Cr
Other Intangible Assets0.13 Cr0.18 Cr0.23 Cr0.06 Cr
Net PPE763.92 Cr785.97 Cr769.51 Cr477.11 Cr
Gross PPE763.92 Cr1.24K Cr1.14K Cr799.20 Cr
Construction In Progress4.94 Cr0.31 Cr12.78 Cr95.52 Cr
Other Properties758.98 Cr785.66 Cr756.73 Cr381.58 Cr
Current Assets983.99 Cr1.15K Cr784.92 Cr1.06K Cr
Other Current Assets86.76 Cr134.30 Cr110.86 Cr99.52 Cr
Inventory433.83 Cr645.05 Cr371.98 Cr521.89 Cr
Accounts Receivable456.32 Cr356.06 Cr233.69 Cr411.13 Cr
Cash Cash Equivalents And Short Term Investments7.07 Cr1.45 Cr11.56 Cr0.54 Cr
Other Short Term Investments6.57 Cr18.11 Cr56.83 Cr25.02 Cr
Cash And Cash Equivalents0.50 Cr1.45 Cr11.56 Cr0.54 Cr
Retained Earnings809.01 Cr803.12 Cr671.75 Cr262.50 Cr
Additional Paid In Capital3.19 Cr5.78 Cr2.60 Cr12.57 Cr
Non Current Pension And Other Postretirement Benefit Plans15.19 Cr12.25 Cr11.16 Cr10.51 Cr
Current Deferred Taxes Liabilities7.68 Cr9.23 Cr27.34 Cr24.10 Cr
Pensionand Other Post Retirement Benefit Plans Current0.97 Cr0.62 Cr0.73 Cr0.72 Cr
Other Payable42.96 Cr42.95 Cr64.06 Cr27.30 Cr
Non Current Prepaid Assets18.69 Cr17.15 Cr16.20 Cr13.14 Cr
Accumulated Depreciation-455.35 Cr-370.14 Cr-322.09 Cr-277.87 Cr
Machinery Furniture Equipment887.82 Cr797.54 Cr448.32 Cr443.57 Cr
Buildings And Improvements329.51 Cr306.70 Cr232.87 Cr232.31 Cr
Land And Improvements23.68 Cr22.63 Cr22.48 Cr19.10 Cr
Properties0.000.000.000.00
Hedging Assets Current0.73 Cr0.000.05 Cr0.00
Restricted Cash0.01 Cr56.07 Cr24.31 Cr0.00
Prepaid Assets18.85 Cr28.29 Cr13.09 Cr62.10 Cr
Finished Goods27.61 Cr32.39 Cr22.12 Cr13.84 Cr
Work In Process26.83 Cr23.42 Cr18.69 Cr12.57 Cr
Raw Materials590.61 Cr316.17 Cr481.08 Cr254.80 Cr
Other Receivables132.81 Cr83.33 Cr87.09 Cr43.03 Cr
Allowance For Doubtful Accounts Receivable-1.19 Cr-0.72 Cr-0.28 Cr-0.17 Cr
Gross Accounts Receivable357.25 Cr234.41 Cr411.41 Cr211.45 Cr
Cash Equivalents0.0011.20 Cr0.00
Cash Financial1.45 Cr0.35 Cr0.54 Cr0.83 Cr
Treasury Shares Number0.58 Cr
Preferred Securities Outside Stock Equity10.33 Cr9.73 Cr
Non Current Deferred Revenue0.002.52 Cr
Other Non Current Liabilities2.52 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.