SOLIDSTONOther Construction Materials
Solid Stone Company Ltd — Profit & Loss Statement
₹23.89
+3.04%
Solid Stone Company Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | -0.10 Cr | -0.01 Cr | — |
| Tax Rate For Calcs | 0.32 | 0.24 | 0.29 | 0.20 | — |
| Normalized EBITDA | 4.10 Cr | 4.25 Cr | 4.30 Cr | 2.17 Cr | — |
| Total Unusual Items | 0.00 | 0.00 | -0.34 Cr | -0.06 Cr | — |
| Total Unusual Items Excluding Goodwill | 0.00 | 0.00 | -0.34 Cr | -0.06 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 0.83 Cr | 0.85 Cr | 0.59 Cr | -0.77 Cr | — |
| Reconciled Depreciation | 0.92 Cr | 0.89 Cr | 0.87 Cr | 0.80 Cr | — |
| Reconciled Cost Of Revenue | 17.33 Cr | 14.88 Cr | 22.00 Cr | 18.52 Cr | — |
| EBITDA | 4.10 Cr | 4.25 Cr | 3.95 Cr | 2.11 Cr | — |
| EBIT | 3.18 Cr | 3.36 Cr | 3.09 Cr | 1.31 Cr | — |
| Net Interest Income | -1.96 Cr | -2.23 Cr | -2.32 Cr | -2.35 Cr | — |
| Interest Expense | 1.96 Cr | 2.23 Cr | 2.26 Cr | 2.27 Cr | — |
| Normalized Income | 0.83 Cr | 0.85 Cr | 0.83 Cr | -0.72 Cr | — |
| Net Income From Continuing And Discontinued Operation | 0.83 Cr | 0.85 Cr | 0.59 Cr | -0.77 Cr | — |
| Total Expenses | 24.58 Cr | 20.75 Cr | 27.32 Cr | 22.25 Cr | — |
| Diluted NI Availto Com Stockholders | 0.83 Cr | 0.85 Cr | 0.59 Cr | -0.77 Cr | — |
| Net Income Common Stockholders | 0.83 Cr | 0.85 Cr | 0.59 Cr | -0.77 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 0.83 Cr | 0.85 Cr | 0.59 Cr | -0.77 Cr | — |
| Net Income Including Noncontrolling Interests | 0.83 Cr | 0.85 Cr | 0.59 Cr | -0.77 Cr | — |
| Net Income Extraordinary | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income Continuous Operations | 0.83 Cr | 0.85 Cr | 0.59 Cr | -0.77 Cr | — |
| Tax Provision | 0.40 Cr | 0.27 Cr | 0.24 Cr | -0.19 Cr | — |
| Pretax Income | 1.22 Cr | 1.12 Cr | 0.83 Cr | -0.96 Cr | — |
| Other Non Operating Income Expenses | 0.12 Cr | 0.08 Cr | 0.05 Cr | 8690.00 | — |
| Special Income Charges | 0.00 | 0.00 | -0.34 Cr | -0.06 Cr | — |
| Net Non Operating Interest Income Expense | -1.96 Cr | -2.23 Cr | -2.32 Cr | -2.35 Cr | — |
| Interest Expense Non Operating | 1.96 Cr | 2.23 Cr | 2.26 Cr | 2.27 Cr | — |
| Operating Income | 3.10 Cr | 3.27 Cr | 3.40 Cr | 1.45 Cr | — |
| Operating Expense | 7.25 Cr | 5.86 Cr | 5.32 Cr | 3.74 Cr | — |
| Other Operating Expenses | 3.52 Cr | 2.49 Cr | 1.25 Cr | 0.86 Cr | — |
| Depreciation And Amortization In Income Statement | 0.92 Cr | 0.89 Cr | 0.87 Cr | 0.80 Cr | — |
| Depreciation Income Statement | 0.92 Cr | 0.89 Cr | 0.87 Cr | 0.80 Cr | — |
| Gross Profit | 10.35 Cr | 9.13 Cr | 8.72 Cr | 5.19 Cr | — |
| Cost Of Revenue | 17.33 Cr | 14.88 Cr | 22.00 Cr | 18.52 Cr | — |
| Total Revenue | 27.68 Cr | 24.02 Cr | 30.72 Cr | 23.70 Cr | — |
| Operating Revenue | 27.68 Cr | 24.02 Cr | 30.72 Cr | 23.70 Cr | — |
| Interest Income | — | 0.05 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr |
| Rent Expense Supplemental | — | 0.16 Cr | 0.12 Cr | 0.17 Cr | 0.17 Cr |
| Diluted Average Shares | — | 0.54 Cr | 0.54 Cr | 0.54 Cr | 0.54 Cr |
| Basic Average Shares | — | 0.54 Cr | 0.54 Cr | 0.54 Cr | 0.54 Cr |
| Diluted EPS | — | 1.59 | 1.09 | -1.43 | -1.44 |
| Basic EPS | — | 1.59 | 1.09 | -1.43 | -1.44 |
| Other Special Charges | — | 0.02 Cr | — | — | 0.05 Cr |
| Write Off | — | 0.03 Cr | 0.34 Cr | 0.06 Cr | 0.00 |
| Total Other Finance Cost | — | 0.08 Cr | 0.10 Cr | 0.10 Cr | 0.14 Cr |
| Interest Income Non Operating | — | 0.05 Cr | 0.04 Cr | 0.03 Cr | 0.03 Cr |
| Amortization | — | 2230.00 | 830.00 | 1920.00 | — |
| Selling General And Administration | — | 0.95 Cr | 0.76 Cr | 0.50 Cr | 0.47 Cr |
| Selling And Marketing Expense | — | 0.30 Cr | 0.04 Cr | 0.02 Cr | 0.02 Cr |
| General And Administrative Expense | — | 0.65 Cr | 0.72 Cr | 0.47 Cr | 0.44 Cr |
| Rent And Landing Fees | — | 0.16 Cr | 0.12 Cr | 0.17 Cr | 0.17 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Solid Stone Company Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.