Sobha Ltd — Profit & Loss Statement

₹1187.40

+0.34%

Sobha Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Basic Average Shares	10.21 Cr	9.48 Cr	9.74 Cr	9.74 Cr
Diluted EPS	9.28	5.18	10.70	17.79
Basic EPS	9.28	5.18	10.70	17.79
Diluted NI Availto Com Stockholders	94.69 Cr	49.11 Cr	104.20 Cr	173.19 Cr
Net Income Common Stockholders	94.69 Cr	49.11 Cr	104.20 Cr	173.19 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	94.69 Cr	49.11 Cr	104.20 Cr	173.19 Cr
Minority Interests	0.00	0.00	0.00	0.00
Net Income Including Noncontrolling Interests	94.69 Cr	49.11 Cr	104.20 Cr	173.19 Cr
Net Income Continuous Operations	94.69 Cr	49.11 Cr	104.20 Cr	173.19 Cr
Tax Provision	38.31 Cr	25.11 Cr	40.77 Cr	-63.44 Cr
Pretax Income	133.00 Cr	74.23 Cr	144.97 Cr	236.63 Cr
Other Non Operating Income Expenses	30.32 Cr	50.86 Cr	53.84 Cr	19.87 Cr
Special Income Charges	-22.91 Cr	-7.73 Cr	-6.81 Cr	31.89 Cr
Other Special Charges	-0.06 Cr	-0.24 Cr	-0.09 Cr	-32.25 Cr
Write Off	22.54 Cr	5.02 Cr	1.03 Cr	0.35 Cr
Impairment Of Capital Assets	0.43 Cr	2.95 Cr	5.87 Cr	0.00
Net Non Operating Interest Income Expense	-98.05 Cr	-168.78 Cr	-209.50 Cr	-279.65 Cr
Total Other Finance Cost	8.71 Cr	20.05 Cr	13.67 Cr	21.88 Cr
Interest Expense Non Operating	186.86 Cr	225.46 Cr	235.35 Cr	286.45 Cr
Interest Income Non Operating	97.52 Cr	76.72 Cr	39.52 Cr	28.68 Cr
Operating Income	223.59 Cr	199.66 Cr	307.33 Cr	461.39 Cr
Operating Expense	1.10K Cr	937.54 Cr	849.40 Cr	664.38 Cr
Other Operating Expenses	416.49 Cr	340.91 Cr	375.68 Cr	214.59 Cr
Depreciation And Amortization In Income Statement	89.83 Cr	78.22 Cr	67.84 Cr	71.83 Cr
Amortization	1.29 Cr	0.12 Cr	0.21 Cr	0.31 Cr
Depreciation Income Statement	88.54 Cr	78.11 Cr	67.62 Cr	71.52 Cr
Selling General And Administration	186.25 Cr	148.89 Cr	123.78 Cr	113.99 Cr
Selling And Marketing Expense	112.51 Cr	79.69 Cr	68.31 Cr	62.45 Cr
General And Administrative Expense	73.75 Cr	69.20 Cr	55.47 Cr	51.54 Cr
Rent And Landing Fees	24.05 Cr	43.54 Cr	16.54 Cr	17.84 Cr
Gross Profit	1.33K Cr	1.14K Cr	1.16K Cr	1.13K Cr
Cost Of Revenue	2.69K Cr	1.93K Cr	2.12K Cr	1.43K Cr
Total Revenue	4.02K Cr	3.06K Cr	3.27K Cr	2.56K Cr
Operating Revenue	4.02K Cr	3.06K Cr	3.27K Cr	2.56K Cr
Tax Effect Of Unusual Items	-6.60 Cr	-2.61 Cr	-1.91 Cr	9.57 Cr
Tax Rate For Calcs	0.29	0.34	0.28	0.30
Normalized EBITDA	432.59 Cr	385.63 Cr	454.97 Cr	563.00 Cr
Total Unusual Items	-22.91 Cr	-7.73 Cr	-6.81 Cr	31.89 Cr
Total Unusual Items Excluding Goodwill	-22.91 Cr	-7.73 Cr	-6.81 Cr	31.89 Cr
Net Income From Continuing Operation Net Minority Interest	94.69 Cr	49.11 Cr	104.20 Cr	173.19 Cr
Reconciled Depreciation	89.83 Cr	78.22 Cr	67.84 Cr	71.83 Cr
Reconciled Cost Of Revenue	2.69K Cr	1.93K Cr	2.12K Cr	1.43K Cr
EBITDA	409.69 Cr	377.91 Cr	448.16 Cr	594.90 Cr
EBIT	319.86 Cr	299.69 Cr	380.33 Cr	523.07 Cr
Net Interest Income	-98.05 Cr	-168.78 Cr	-209.50 Cr	-279.65 Cr
Interest Expense	186.86 Cr	225.46 Cr	235.35 Cr	286.45 Cr
Interest Income	97.52 Cr	76.72 Cr	39.52 Cr	28.68 Cr
Normalized Income	110.99 Cr	54.23 Cr	109.11 Cr	150.86 Cr
Net Income From Continuing And Discontinued Operation	94.69 Cr	49.11 Cr	104.20 Cr	173.19 Cr
Total Expenses	3.79K Cr	2.86K Cr	2.97K Cr	2.09K Cr
Rent Expense Supplemental	24.05 Cr	43.54 Cr	16.54 Cr	17.84 Cr
Diluted Average Shares	10.21 Cr	9.48 Cr	9.74 Cr	9.74 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on Sobha Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Residential, Commercial Projects Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.