SMC Global Securities Ltd — Profit & Loss Statement

₹55.59

-5.49%

SMC Global Securities Ltd Profit & Loss Statement (Annual)

Metric	2025	2024	2023	2022
Tax Effect Of Unusual Items	-4.81 Cr	-3.69 Cr	-1.45 Cr	-3.41 Cr
Tax Rate For Calcs	0.24	0.23	0.26	0.21
Normalized EBITDA	439.80 Cr	438.52 Cr	270.57 Cr	309.48 Cr
Total Unusual Items	-20.42 Cr	-16.03 Cr	-5.64 Cr	-16.14 Cr
Total Unusual Items Excluding Goodwill	-20.42 Cr	-16.03 Cr	-5.64 Cr	-16.14 Cr
Net Income From Continuing Operation Net Minority Interest	145.69 Cr	187.28 Cr	120.05 Cr	174.38 Cr
Reconciled Depreciation	30.38 Cr	32.10 Cr	22.69 Cr	20.12 Cr
Reconciled Cost Of Revenue	1.21K Cr	1.07K Cr	825.47 Cr	729.27 Cr
EBITDA	419.39 Cr	422.49 Cr	264.93 Cr	293.34 Cr
Net Interest Income	83.22 Cr	54.16 Cr	49.88 Cr	54.99 Cr
Interest Expense	196.97 Cr	145.89 Cr	80.28 Cr	51.84 Cr
Interest Income	290.43 Cr	211.08 Cr	139.88 Cr	112.89 Cr
Normalized Income	161.30 Cr	199.62 Cr	124.25 Cr	187.10 Cr
Net Income From Continuing And Discontinued Operation	145.69 Cr	187.28 Cr	120.05 Cr	174.38 Cr
Total Expenses	1.37K Cr	1.22K Cr	957.87 Cr	811.70 Cr
Rent Expense Supplemental	8.31 Cr	6.83 Cr	6.83 Cr	6.52 Cr
Diluted Average Shares	10.47 Cr	10.47 Cr	10.70 Cr	11.31 Cr
Basic Average Shares	10.47 Cr	10.47 Cr	10.70 Cr	11.31 Cr
Diluted EPS	13.92	17.89	11.25	15.41
Basic EPS	13.92	17.89	11.25	15.41
Diluted NI Availto Com Stockholders	145.69 Cr	187.28 Cr	120.05 Cr	174.38 Cr
Net Income Common Stockholders	145.69 Cr	187.28 Cr	120.05 Cr	174.38 Cr
Otherunder Preferred Stock Dividend	0.00	0.00	0.00	0.00
Net Income	145.69 Cr	187.28 Cr	120.05 Cr	174.38 Cr
Minority Interests	-1.12 Cr	-1.00 Cr	-0.34 Cr	-0.19 Cr
Net Income Including Noncontrolling Interests	146.81 Cr	188.28 Cr	120.40 Cr	174.57 Cr
Net Income Continuous Operations	146.81 Cr	188.28 Cr	120.40 Cr	174.57 Cr
Tax Provision	45.22 Cr	56.22 Cr	41.56 Cr	46.82 Cr
Pretax Income	192.03 Cr	244.49 Cr	161.96 Cr	221.39 Cr
Other Non Operating Income Expenses	7.03 Cr	3.26 Cr	2.13 Cr	2.75 Cr
Special Income Charges	-20.42 Cr	-16.03 Cr	-5.64 Cr	-16.14 Cr
Write Off	19.61 Cr	16.04 Cr	6.40 Cr	16.17 Cr
Impairment Of Capital Assets	0.81 Cr	-69000.00	-0.76 Cr	-0.03 Cr
Net Non Operating Interest Income Expense	83.22 Cr	54.16 Cr	49.88 Cr	54.99 Cr
Total Other Finance Cost	10.24 Cr	11.03 Cr	9.73 Cr	6.06 Cr
Interest Expense Non Operating	196.97 Cr	145.89 Cr	80.28 Cr	51.84 Cr
Interest Income Non Operating	290.43 Cr	211.08 Cr	139.88 Cr	112.89 Cr
Operating Income	121.39 Cr	203.05 Cr	115.15 Cr	179.75 Cr
Operating Expense	167.15 Cr	148.78 Cr	132.40 Cr	82.43 Cr
Other Operating Expenses	46.46 Cr	39.23 Cr	32.29 Cr	22.15 Cr
Depreciation And Amortization In Income Statement	30.38 Cr	32.10 Cr	22.69 Cr	20.12 Cr
Amortization	0.80 Cr	1.92 Cr	1.01 Cr	0.87 Cr
Depreciation Income Statement	29.58 Cr	30.18 Cr	21.69 Cr	19.25 Cr
Selling General And Administration	55.50 Cr	50.80 Cr	49.58 Cr	31.61 Cr
Selling And Marketing Expense	27.37 Cr	28.86 Cr	27.79 Cr	16.88 Cr
General And Administrative Expense	28.13 Cr	21.94 Cr	21.79 Cr	14.73 Cr
Rent And Landing Fees	8.31 Cr	6.83 Cr	6.83 Cr	6.52 Cr
Gross Profit	288.54 Cr	351.83 Cr	247.56 Cr	262.18 Cr
Cost Of Revenue	1.21K Cr	1.07K Cr	825.47 Cr	729.27 Cr
Total Revenue	1.49K Cr	1.43K Cr	1.07K Cr	991.44 Cr
Operating Revenue	1.49K Cr	1.43K Cr	1.07K Cr	991.44 Cr
EBIT	389.01 Cr	390.39 Cr	242.23 Cr	273.23 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

More on SMC Global Securities Ltd

Overview Financials PE History Shareholding Quarterly Balance Sheet P&L Cash Flow Stockbroking & Allied Stocks Screener

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.