SMCGLOBALStockbroking & Allied

SMC Global Securities LtdBalance Sheet

55.59
-5.49%

SMC Global Securities Ltd Balance Sheet (Annual)

Metric20252024202320222021
Properties0.000.000.000.00
Ordinary Shares Number10.47 Cr10.47 Cr10.47 Cr11.31 Cr
Share Issued10.47 Cr10.47 Cr10.47 Cr11.31 Cr
Net Debt1.51K Cr1.29K Cr875.21 Cr371.89 Cr
Total Debt1.69K Cr1.47K Cr943.80 Cr497.05 Cr
Tangible Book Value1.21K Cr1.09K Cr928.76 Cr923.17 Cr
Invested Capital2.87K Cr2.52K Cr1.84K Cr1.39K Cr
Working Capital1.09K Cr720.42 Cr320.14 Cr386.65 Cr
Net Tangible Assets1.21K Cr1.09K Cr928.76 Cr923.17 Cr
Capital Lease Obligations37.55 Cr46.02 Cr36.15 Cr32.91 Cr
Common Stock Equity1.22K Cr1.10K Cr932.73 Cr926.10 Cr
Total Capitalization1.87K Cr1.56K Cr1.21K Cr1.13K Cr
Total Equity Gross Minority Interest1.22K Cr1.10K Cr935.15 Cr927.75 Cr
Minority Interest2.58 Cr2.22 Cr2.41 Cr1.64 Cr
Stockholders Equity1.22K Cr1.10K Cr932.73 Cr926.10 Cr
Other Equity Interest1.20K Cr1.07K Cr911.79 Cr903.48 Cr
Retained Earnings732.06 Cr620.75 Cr469.80 Cr383.02 Cr
Additional Paid In Capital253.76 Cr253.76 Cr253.76 Cr369.49 Cr
Capital Stock20.94 Cr20.94 Cr20.94 Cr22.63 Cr
Common Stock20.94 Cr20.94 Cr20.94 Cr22.63 Cr
Total Liabilities Net Minority Interest3.70K Cr3.65K Cr2.37K Cr2.01K Cr
Total Non Current Liabilities Net Minority Interest751.14 Cr528.83 Cr646.47 Cr653.37 Cr
Other Non Current Liabilities0.41 Cr4.56 Cr16.20 Cr2.88 Cr
Derivative Product Liabilities25.36 Cr56.33 Cr34.97 Cr
Tradeand Other Payables Non Current28.20 Cr2.86 Cr7.31 Cr7.67 Cr
Long Term Debt And Capital Lease Obligation675.30 Cr487.25 Cr303.14 Cr222.39 Cr
Long Term Capital Lease Obligation25.81 Cr27.89 Cr23.37 Cr20.70 Cr
Long Term Debt649.49 Cr459.35 Cr279.76 Cr201.69 Cr
Long Term Provisions31.52 Cr25.88 Cr19.77 Cr26.81 Cr
Current Liabilities2.95K Cr3.12K Cr1.73K Cr1.36K Cr
Other Current Liabilities38.81 Cr33.00 Cr13.32 Cr
Current Debt And Capital Lease Obligation1.02K Cr979.58 Cr640.66 Cr274.66 Cr
Current Capital Lease Obligation11.74 Cr18.13 Cr12.78 Cr12.21 Cr
Current Debt1.01K Cr961.44 Cr627.88 Cr262.45 Cr
Current Provisions13.43 Cr9.90 Cr9.59 Cr
Payables875.93 Cr833.68 Cr478.27 Cr719.84 Cr
Total Tax Payable3.31 Cr7.15 Cr4.28 Cr16.35 Cr
Accounts Payable872.61 Cr826.53 Cr473.99 Cr703.50 Cr
Total Assets4.92K Cr4.75K Cr3.31K Cr2.94K Cr
Total Non Current Assets884.84 Cr906.36 Cr1.26K Cr1.19K Cr
Other Non Current Assets9.03 Cr16.12 Cr18.12 Cr0.05 Cr
Non Current Deferred Taxes Assets0.0032.18 Cr30.38 Cr22.35 Cr
Financial Assets40.00 Cr
Investmentin Financial Assets70.92 Cr35.98 Cr604.35 Cr771.86 Cr
Available For Sale Securities61.10 Cr31.86 Cr578.74 Cr743.40 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total9.82 Cr4.12 Cr25.61 Cr28.45 Cr
Investment Properties7.39 Cr4.48 Cr1.76 Cr
Goodwill And Other Intangible Assets3.03 Cr3.03 Cr3.97 Cr2.94 Cr
Other Intangible Assets3.03 Cr3.03 Cr3.97 Cr2.94 Cr
Net PPE161.23 Cr155.36 Cr133.94 Cr115.54 Cr
Accumulated Depreciation-145.94 Cr-142.42 Cr-124.16 Cr-106.75 Cr
Gross PPE307.17 Cr297.78 Cr258.10 Cr222.29 Cr
Construction In Progress44.34 Cr26.81 Cr8.93 Cr3.51 Cr
Other Properties116.89 Cr1.41 Cr1.66 Cr112.03 Cr
Machinery Furniture Equipment105.65 Cr106.41 Cr99.56 Cr86.31 Cr
Buildings And Improvements105.40 Cr111.36 Cr96.15 Cr80.69 Cr
Land And Improvements51.78 Cr51.78 Cr51.78 Cr51.78 Cr
Current Assets4.04K Cr3.84K Cr2.05K Cr1.75K Cr
Other Current Assets20.82 Cr8.17 Cr3.61 Cr1.18 Cr
Hedging Assets Current40.00 Cr27.50 Cr55.40 Cr
Assets Held For Sale Current0.002.41 Cr2.41 Cr4.01 Cr
Current Deferred Taxes Assets33.92 Cr0.00
Inventory2.75 Cr6.49 Cr5.23 Cr34.52 Cr
Finished Goods2.75 Cr6.49 Cr5.23 Cr34.52 Cr
Other Receivables942.70 Cr781.82 Cr665.82 Cr550.06 Cr
Taxes Receivable9.65 Cr14.10 Cr0.0041.68 Cr
Accounts Receivable583.55 Cr464.69 Cr372.84 Cr294.00 Cr
Allowance For Doubtful Accounts Receivable-12.95 Cr-10.00 Cr-16.99 Cr-19.25 Cr
Gross Accounts Receivable596.50 Cr474.70 Cr372.84 Cr310.99 Cr
Cash Cash Equivalents And Short Term Investments2.40K Cr2.54K Cr995.65 Cr804.96 Cr
Other Short Term Investments2.25K Cr2.41K Cr963.21 Cr712.72 Cr
Cash And Cash Equivalents150.73 Cr126.86 Cr32.44 Cr92.25 Cr
Cash Financial150.73 Cr126.86 Cr32.44 Cr92.25 Cr
Treasury Shares Number0.00
Non Current Prepaid Assets27.70 Cr
Prepaid Assets25.48 Cr18.80 Cr16.17 Cr
Non Current Deferred Revenue660.26 Cr530.77 Cr
Long Term Equity Investment0.68 Cr0.89 Cr
Investmentsin Joint Venturesat Cost0.68 Cr0.89 Cr
Restricted Cash1.18K Cr1.04K Cr
Non Current Pension And Other Postretirement Benefit Plans19.38 Cr
Other Payable10.03 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.