SMARTLINKComputers Hardware & Equipments
Smartlink Holdings Ltd — Profit & Loss Statement
₹104.52
-4.96%
Smartlink Holdings Ltd Profit & Loss Statement (Annual)
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tax Effect Of Unusual Items | 0.00 | 0.00 | 3.58 Cr | -0.02 Cr | — |
| Tax Rate For Calcs | 0.30 | 0.19 | 0.15 | 0.30 | — |
| Normalized EBITDA | 10.60 Cr | 14.40 Cr | 4.22 Cr | 10.56 Cr | — |
| Net Income From Continuing Operation Net Minority Interest | 6.61 Cr | 7.06 Cr | 19.24 Cr | 10.39 Cr | — |
| Reconciled Depreciation | 3.73 Cr | 3.46 Cr | 2.99 Cr | 2.39 Cr | — |
| Reconciled Cost Of Revenue | 174.15 Cr | 161.05 Cr | 123.25 Cr | 46.74 Cr | — |
| EBITDA | 10.60 Cr | 14.40 Cr | 27.45 Cr | 10.49 Cr | — |
| EBIT | 6.87 Cr | 10.94 Cr | 24.47 Cr | 8.09 Cr | — |
| Net Interest Income | -1.54 Cr | -2.24 Cr | -1.86 Cr | -0.81 Cr | — |
| Interest Expense | 1.54 Cr | 2.24 Cr | 1.72 Cr | 0.71 Cr | — |
| Normalized Income | 6.61 Cr | 7.06 Cr | -0.41 Cr | 10.43 Cr | — |
| Net Income From Continuing And Discontinued Operation | 6.61 Cr | 7.06 Cr | 19.24 Cr | 10.39 Cr | — |
| Total Expenses | 219.56 Cr | 199.01 Cr | 156.20 Cr | 70.26 Cr | — |
| Diluted Average Shares | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.05 Cr | — |
| Basic Average Shares | 1.00 Cr | 1.00 Cr | 1.00 Cr | 1.05 Cr | — |
| Diluted EPS | 6.62 | 7.08 | 19.29 | 9.90 | — |
| Basic EPS | 6.62 | 7.08 | 19.29 | 9.90 | — |
| Diluted NI Availto Com Stockholders | 6.61 Cr | 7.06 Cr | 19.24 Cr | 10.39 Cr | — |
| Net Income Common Stockholders | 6.61 Cr | 7.06 Cr | 19.24 Cr | 10.39 Cr | — |
| Otherunder Preferred Stock Dividend | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income | 6.61 Cr | 7.06 Cr | 19.24 Cr | 10.39 Cr | — |
| Minority Interests | 0.00 | 0.00 | 0.00 | 0.07 Cr | — |
| Net Income Including Noncontrolling Interests | 6.61 Cr | 7.06 Cr | 19.24 Cr | 10.32 Cr | — |
| Net Income Continuous Operations | 6.61 Cr | 7.06 Cr | 19.24 Cr | 10.32 Cr | — |
| Tax Provision | -1.27 Cr | 1.64 Cr | 3.51 Cr | -2.93 Cr | — |
| Pretax Income | 5.33 Cr | 8.70 Cr | 22.75 Cr | 7.39 Cr | — |
| Other Non Operating Income Expenses | 11.91 Cr | 11.77 Cr | 0.02 Cr | 0.28 Cr | — |
| Net Non Operating Interest Income Expense | -1.54 Cr | -2.24 Cr | -1.86 Cr | -0.81 Cr | — |
| Interest Expense Non Operating | 1.54 Cr | 2.24 Cr | 1.72 Cr | 0.71 Cr | — |
| Operating Income | -5.04 Cr | -0.84 Cr | 0.66 Cr | 7.51 Cr | — |
| Operating Expense | 45.42 Cr | 37.96 Cr | 32.96 Cr | 23.52 Cr | — |
| Other Operating Expenses | 18.26 Cr | 15.04 Cr | 7.88 Cr | 3.92 Cr | — |
| Depreciation And Amortization In Income Statement | 3.73 Cr | 3.46 Cr | 2.99 Cr | 2.39 Cr | — |
| Depreciation Income Statement | 3.73 Cr | 3.46 Cr | 2.95 Cr | 2.26 Cr | — |
| Gross Profit | 40.38 Cr | 37.12 Cr | 33.62 Cr | 31.03 Cr | — |
| Cost Of Revenue | 174.15 Cr | 161.05 Cr | 123.25 Cr | 46.74 Cr | — |
| Total Revenue | 214.53 Cr | 198.17 Cr | 156.86 Cr | 77.77 Cr | — |
| Operating Revenue | 214.53 Cr | 198.17 Cr | 156.86 Cr | 77.77 Cr | — |
| Total Unusual Items | — | 4.48 Cr | 23.23 Cr | -0.07 Cr | 9.13 Cr |
| Total Unusual Items Excluding Goodwill | — | 4.48 Cr | 23.23 Cr | -0.07 Cr | 9.13 Cr |
| Interest Income | — | 0.14 Cr | 0.03 Cr | 36000.00 | 5.15 Cr |
| Rent Expense Supplemental | — | 0.33 Cr | 0.37 Cr | 0.09 Cr | 0.09 Cr |
| Special Income Charges | — | 0.05 Cr | 20.05 Cr | -0.07 Cr | 0.38 Cr |
| Other Special Charges | — | -0.04 Cr | -21.46 Cr | -64000.00 | -0.39 Cr |
| Write Off | — | -48000.00 | 1.41 Cr | 0.07 Cr | 0.01 Cr |
| Total Other Finance Cost | — | 0.18 Cr | 0.17 Cr | 0.11 Cr | 0.13 Cr |
| Interest Income Non Operating | — | 0.14 Cr | 0.03 Cr | 36000.00 | 5.15 Cr |
| Amortization | — | 0.00 | 0.04 Cr | 0.13 Cr | 0.17 Cr |
| Selling General And Administration | — | 7.20 Cr | 7.80 Cr | 4.66 Cr | 5.54 Cr |
| Selling And Marketing Expense | — | 3.06 Cr | 3.24 Cr | 1.74 Cr | 1.76 Cr |
| General And Administrative Expense | — | 4.14 Cr | 4.57 Cr | 2.92 Cr | 3.78 Cr |
| Rent And Landing Fees | — | 0.33 Cr | 0.37 Cr | 0.09 Cr | 0.09 Cr |
All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.
More on Smartlink Holdings Ltd
Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.