SMARTLINKComputers Hardware & Equipments

Smartlink Holdings LtdBalance Sheet

104.52
-4.96%

Smartlink Holdings Ltd Balance Sheet (Annual)

Metric20252024202320222021
Ordinary Shares Number1.00 Cr1.00 Cr1.00 Cr1.00 Cr
Share Issued1.00 Cr1.00 Cr1.00 Cr1.00 Cr
Net Debt0.46 Cr28.39 Cr29.85 Cr22.85 Cr
Total Debt3.87 Cr31.63 Cr33.67 Cr25.28 Cr
Tangible Book Value196.31 Cr190.28 Cr183.50 Cr164.96 Cr
Invested Capital197.49 Cr218.91 Cr213.77 Cr188.44 Cr
Working Capital126.22 Cr42.35 Cr49.56 Cr33.50 Cr
Net Tangible Assets196.31 Cr190.28 Cr183.50 Cr164.96 Cr
Capital Lease Obligations2.70 Cr2.99 Cr3.40 Cr1.84 Cr
Common Stock Equity196.31 Cr190.28 Cr183.50 Cr165.00 Cr
Total Capitalization196.31 Cr205.94 Cr211.71 Cr182.30 Cr
Total Equity Gross Minority Interest196.31 Cr190.28 Cr183.50 Cr164.95 Cr
Stockholders Equity196.31 Cr190.28 Cr183.50 Cr165.00 Cr
Other Equity Interest194.32 Cr188.28 Cr181.51 Cr163.01 Cr
Capital Stock2.00 Cr2.00 Cr2.00 Cr2.00 Cr
Common Stock2.00 Cr2.00 Cr2.00 Cr2.00 Cr
Total Liabilities Net Minority Interest49.72 Cr80.91 Cr81.78 Cr43.92 Cr
Total Non Current Liabilities Net Minority Interest6.17 Cr25.94 Cr37.11 Cr20.29 Cr
Non Current Deferred Taxes Liabilities1.29 Cr4.29 Cr3.66 Cr0.00
Long Term Debt And Capital Lease Obligation1.63 Cr18.65 Cr31.61 Cr19.14 Cr
Long Term Capital Lease Obligation1.63 Cr2.99 Cr3.40 Cr1.84 Cr
Long Term Provisions2.78 Cr0.62 Cr0.37 Cr0.27 Cr
Current Liabilities43.55 Cr54.97 Cr44.67 Cr23.63 Cr
Other Current Liabilities0.73 Cr
Current Debt And Capital Lease Obligation2.24 Cr12.97 Cr2.06 Cr6.14 Cr
Current Capital Lease Obligation1.07 Cr2.10 Cr
Current Debt1.17 Cr12.97 Cr2.06 Cr6.14 Cr
Current Provisions0.46 Cr0.07 Cr
Payables35.87 Cr41.79 Cr41.07 Cr16.98 Cr
Accounts Payable35.87 Cr38.60 Cr37.06 Cr12.38 Cr
Total Assets246.04 Cr271.18 Cr265.29 Cr208.88 Cr
Total Non Current Assets76.27 Cr173.87 Cr171.06 Cr151.75 Cr
Other Non Current Assets3.46 Cr7.27 Cr10.41 Cr8.39 Cr
Non Current Deferred Taxes Assets4.33 Cr5.87 Cr6.33 Cr3.27 Cr
Investmentin Financial Assets34.91 Cr130.11 Cr122.81 Cr109.73 Cr
Available For Sale Securities34.91 Cr13.52 Cr15.37 Cr110.10 Cr
Investment Properties15.58 Cr15.95 Cr11.06 Cr12.80 Cr
Net PPE15.98 Cr16.02 Cr22.03 Cr20.73 Cr
Current Assets169.77 Cr97.32 Cr94.23 Cr57.13 Cr
Other Current Assets3.61 Cr
Inventory29.69 Cr22.44 Cr33.31 Cr14.33 Cr
Accounts Receivable56.58 Cr57.38 Cr40.32 Cr17.13 Cr
Cash Cash Equivalents And Short Term Investments79.89 Cr0.67 Cr5.77 Cr0.91 Cr
Other Short Term Investments79.17 Cr0.43 Cr5.36 Cr0.32 Cr
Cash And Cash Equivalents0.71 Cr0.24 Cr0.41 Cr0.59 Cr
Treasury Shares Number0.00
Minority Interest0.000.00-0.05 Cr0.02 Cr
Retained Earnings115.30 Cr108.88 Cr93.61 Cr127.65 Cr
Additional Paid In Capital4.94 Cr4.94 Cr4.94 Cr4.27 Cr
Other Non Current Liabilities0.36 Cr0.06 Cr45000.0021000.00
Non Current Pension And Other Postretirement Benefit Plans1.52 Cr1.16 Cr0.78 Cr0.07 Cr
Long Term Debt15.66 Cr28.20 Cr17.30 Cr19.95 Cr
Other Payable3.17 Cr3.99 Cr4.56 Cr2.61 Cr
Dividends Payable0.02 Cr0.02 Cr0.04 Cr0.07 Cr
Defined Pension Benefit0.06 Cr0.13 Cr0.06 Cr0.10 Cr
Non Current Prepaid Assets5.85 Cr8.70 Cr5.12 Cr4.51 Cr
Other Investments130.11 Cr
Held To Maturity Securities47.28 Cr45.52 Cr50.57 Cr41.92 Cr
Financial Assets Designatedas Fair Value Through Profitor Loss Total69.31 Cr61.91 Cr59.16 Cr119.00 Cr
Goodwill And Other Intangible Assets0.000.000.04 Cr0.17 Cr
Accumulated Depreciation-36.62 Cr-36.52 Cr-39.26 Cr-37.36 Cr
Gross PPE52.64 Cr58.55 Cr59.98 Cr57.78 Cr
Other Properties10.95 Cr11.26 Cr9.55 Cr9.54 Cr
Machinery Furniture Equipment30.61 Cr28.52 Cr29.50 Cr25.29 Cr
Buildings And Improvements11.08 Cr17.90 Cr17.90 Cr18.43 Cr
Land And Improvements0.000.88 Cr0.88 Cr2.36 Cr
Properties0.000.000.000.00
Restricted Cash8.19 Cr7.89 Cr19.84 Cr4.09 Cr
Prepaid Assets3.72 Cr3.69 Cr3.04 Cr1.64 Cr
Finished Goods18.46 Cr17.31 Cr8.20 Cr4.35 Cr
Work In Process33000.005.16 Cr39000.0084000.00
Raw Materials3.98 Cr10.84 Cr6.13 Cr2.54 Cr
Other Receivables4.80 Cr3.24 Cr1.89 Cr0.12 Cr
Taxes Receivable0.11 Cr0.000.81 Cr0.53 Cr
Allowance For Doubtful Accounts Receivable-0.26 Cr-0.29 Cr-0.23 Cr-0.18 Cr
Gross Accounts Receivable57.64 Cr40.61 Cr17.36 Cr8.95 Cr
Cash Financial0.24 Cr0.41 Cr0.59 Cr0.54 Cr
Construction In Progress0.002.16 Cr2.16 Cr
Other Intangible Assets0.04 Cr0.17 Cr
Tradeand Other Payables Non Current0.13 Cr
Non Current Deferred Revenue0.32 Cr

All figures in ₹ Crores. Source: NSE/BSE filings via Bull Run.

Data from NSE/BSE public filings. Educational purposes only. Bull Run is not SEBI-registered. Not investment advice.